Consumer Cyclical
ESTR4 — MANUFATURA DE BRINQUEDOS ESTRELA SA
CNPJ 61.082.004/0001-50 · listed classes: ESTR4 · CVM code 8427
Fabricação de Brinquedos e Jogos RecreativosAs filed by the company in its registration form (FCA), reference 2026-01-01 · CVM sector: Brinquedos e Lazer
Verdict
Net margin 94.2%; debt 0.5x EBITDA; 2025 data, no relevant restatement.
Confidence flag: Incomplete or flagged snapshot
Data for fiscal year 2025, received by the CVM on 2026-06-24; 2 of the 5 core figures published; last restatement recorded in 2013.
- core figure not published because of a caveat: pl, pvp
Does the company make money?
- Net margin of 94.2% in 2025; sector median 6.9% (107 companies); the company itself ranged from -56.7% to 94.2% between 2010 and 2025; 96% of the 329 companies in the base are below; margin above 15%. how we compute it
- Return on invested capital (ROIC): does not apply — negative or zero invested capital. how we compute it
Is it sound or indebted?
- Net debt to EBITDA of 0.5 in 2025; sector median 1.4 (103 companies); the company itself ranged from 0.5 to 35.0 between 2012 and 2025; 73% of the 300 companies in the base are above; debt up to 2 times EBITDA. how we compute it
Is the share expensive or cheap relative to the sector and its own history?
- Price to earnings (P/E): not published for 2025 — the figure did not pass the checks cleanly (caveat: sem_acoes_em_circulacao). how we compute it
- Price to book (P/B): not published for 2025 — the figure did not pass the checks cleanly (caveat: sem_acoes_em_circulacao). how we compute it
Descriptive: number, numeric band and comparison with the sector, the company's own history and the whole universe. Not investment advice. JSON · how the verdict works
Quote
1m +48.0% · 12m -69.2% · YTD -64.4% · 52-week R$ 1.25–5.99
Return by window
| 1 month | 3 months | 1 year | 2 years | 5 years | 10 years | |
|---|---|---|---|---|---|---|
| Price | +48.0% | -40.5% | -69.2% | -53.2% | — | — |
| With dividends reinvested | +48.0% | -40.5% | -69.2% | -53.2% | — | — |
| Real, net of inflation (IPCA to 08/2026) | +48.2% | -40.4% | -70.3% | -57.1% | — | — |
| R$ 1,000 would be worth | R$ 1,480 | R$ 595 | R$ 308 | R$ 468 | — | — |
Closing prices from the base up to 2026-09-23. The starting price is adjusted by the corporate actions checked against the price (the small mark says how many); a jump they do not explain leaves the window blank. Reinvestment buys more shares at the close of the ex-date, with no tax or cost; only the main ticker class. The real line divides the reinvested return by the IPCA accumulated in the window (Banco Central series 433, monthly, edge months pro rata by days); the latest month is only published around the 10th of the following month.
Corporate actions
| last day with rights | event | multiplier | check |
|---|---|---|---|
| 2026-04-09 | stock split inferred | 999.94× shares | not checked |
| 2025-08-21 | stock split inferred | 999.94× shares | not checked |
| 2024-12-19 | reverse split inferred | 0.00× shares | not checked |
| 2023-05-31 | stock split | 10.00× shares | checked against the price move |
| 2023-05-31 | stock split | 10.00× shares | checked against the price move |
| 2020-09-08 | reverse split inferred | 0.00× shares | not checked |
| 2019-07-04 | reverse split inferred | 0.00× shares | not checked |
| 2017-05-31 | reverse split | 0.05× shares | checked against the price move |
| 2017-05-31 | reverse split | 0.05× shares | checked against the price move |
| 1992-04-30 | bonus issue inferred | 12.00× shares | not checked |
| 1992-04-30 | bonus issue inferred | 12.00× shares | not checked |
Why the price chart jumps: prices are not split-adjusted. Inferred means detected from the share count and the price, not announced in the exchange file.
Valuation
At the filing date (point-in-time)
price of 2021-04-26 · sector 8.8 · 37 cos. · 1st of 38price ÷ earnings per share for the year
price of 2021-04-26 · sector 5.4 · 35 cos. · 2th of 36enterprise value on the filing date ÷ EBITDA for the year (other sites use trailing 12 months and today's price)
price of 2021-04-26 · sector 7.5% · 35 cos. · 36th of 36(operating cash flow + capex) ÷ market value
By theme, fiscal year 2025
Debt and liquidity
| Dívida líquida/PLnet debt ÷ shareholders' equity | -0.55× |
| Dívida bruta/PLshort- and long-term borrowings ÷ equity | -0.56× |
| Dívida líquida/EBITDAnet debt ÷ EBITDA for the year | 0.50× |
| PL/Ativosequity ÷ total assets | -0.64× |
| Passivos/Ativos(total assets − equity) ÷ total assets | 1.64× |
| Liquidez correntecurrent assets ÷ current liabilities | 0.25× |
Efficiency
| Margem brutagross profit ÷ net revenue | 37.7% |
| Margem EBITDAEBITDA ÷ net revenue | 166.6% |
| Margem EBITEBIT ÷ net revenue | 164.8% |
| Margem líquidanet income ÷ net revenue | 94.2% |
Profitability
| ROAnet income ÷ total assets | 41.7% |
| Giro do ativonet revenue ÷ total assets | 0.43× |
Growth
| Receita, 1 anorevenue this year ÷ previous year − 1 | -2.4% |
| Receita, CAGR 5 anoscompound annual growth of revenue over 5 years | 1.7% |
| EBITDA, CAGR 5 anoscompound annual growth of EBITDA over 5 years (positive at both ends only) | 54.7% |
Standardized accounts and published indicators of the fiscal year; items marked today divide today's market value or enterprise value by an account of that year.
Indicators, year by year
Four indicators as charts and the full table below. A hollow point carries a caveat; a gap is a year without the figure — we never draw a line across a hole. In the table, the arrow opens the path from the figure down to the line in the regulator's file; a cell with ! carries a caveat; a dashed dash is a suppressed figure — hover to see why. Nothing is hidden.
Fact checklist 2 of 9
- ✓More than 5 years listed 16.7 years
- ✗Profit in each of the last 5 fiscal years loss in 2021, 2022, 2023, 2024, 2025
- ✗Never a loss in the base's history loss in 2010, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025
- ✗Latest-year ROE above 10% —
- ✓Revenue grew over 5 years (positive CAGR) 1.7%
- ✗Profit grew over 5 years (positive CAGR) —
- ✗Gross debt below equity debt = -56% of equity
- ✗Average yield of the last 5 years at least 5% —
- ✗Average daily traded value above R$ 10 million R$ 0.0 m/day
Nine objective checks with the threshold written in each line and the figure behind it. Descriptive, not a recommendation; the thresholds are ours and are declared.
Full table
| indicator | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | sector |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 5.7% |
| ROIC | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 15.2% |
| ROA ⟶ | -33.8%! | — | -14.9%! | -20.7% | -12.2% | -19.7% | -27.6% | -19.2% | -13.2% | -19.7% | -7.0% | -1.6% | -16.3% | -7.5% | -7.7% | 41.7% | 3.5% |
| Gross margin ⟶ | 38.5% | — | 41.3% | 43.0% | 49.5% | 42.4% | 49.5% | 55.6% | 47.0% | 50.2% | 50.8% | 47.7% | 50.6% | 41.8% | 43.8% | 37.7% | 37.2% |
| EBIT margin ⟶ | -30.8% | — | 0.1% | -1.0% | 6.8% | -4.6% | -7.6% | -3.9% | 13.1% | -5.9% | 18.2% | 21.8% | 13.1% | -6.9% | 0.4% | 164.8%! | 10.4% |
| Net margin ⟶ | -56.7% | — | -20.3% | -27.8% | -12.0% | -26.6% | -44.3% | -30.5% | -21.1% | -36.4% | -11.3% | -2.4% | -26.4% | -13.6% | -15.7% | 94.2% | 6.9% |
| Revenue growth (1y) ⟶ | — | — | 13.6% | 8.7% | 60.9% | -19.8% | -16.6% | 1.3% | -5.2% | -17.1% | 23.5% | 29.2% | -1.5% | -9.0% | -3.8% | -2.4% | 6.5% |
| Revenue growth (5y CAGR) ⟶ | — | — | — | — | — | 14.5% | 5.8% | 3.4% | 0.6% | -11.9% | -3.9% | 4.9% | 4.3% | 3.5% | 6.6% | 1.7% | 14.5% |
| Net debt/EBITDA ⟶ | — | — | 23.52x | 26.61x | 5.22x | — | — | — | 2.75x | — | 2.12x | 2.02x | 3.61x | — | 34.99x | 0.50x | 1.39x |
| Current ratio ⟶ | 0.26x | — | 0.26x | 0.27x | 0.35x | 0.30x | 0.23x | 0.21x | 0.17x | 0.16x | 0.21x | 0.25x | 0.21x | 0.17x | 0.14x | 0.25x | 1.67x |
In reais, year by year
The three statements behind the ratios — income statement, balance sheet and cash flow — in the standardized lines, consolidated as filed (or parent-only when that is what the company files). EBITDA and net debt follow the published methodology; gross debt, cash and investments and free cash flow are sums the line names spell out.
| line | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 3T25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||
| Net revenue (R$ m) | 86 | — | 121 | 131 | 211 | 169 | 141 | 143 | 135 | 112 | 139 | 179 | 176 | 161 | 154 | 151 | 51 | 156 | |
| Cost of goods and services (R$ m) | -53 | — | -71 | -75 | -107 | -97 | -71 | -63 | -72 | -56 | -68 | -94 | -87 | -93 | -87 | -94 | -27 | -98 | |
| Gross profit (R$ m) | 33 | — | 50 | 56 | 104 | 72 | 70 | 79 | 64 | 56 | 70 | 85 | 89 | 67 | 68 | 57 | 23 | 58 | |
| EBITDA (R$ m) | -21 | — | 2 | 2 | 14 | -5 | -8 | -5 | 21 | -3 | 28 | 42 | 26 | -10 | 3 | 251 | — | — | |
| Depreciation and amortization (R$ m) | 6 | — | 1 | 4 | -1 | 3 | 3 | 1 | 4 | 4 | 3 | 3 | 3 | 1 | 2 | 3 | — | — | |
| EBIT (operating result) (R$ m) | -26 | — | 0 | -1 | 14 | -8 | -11 | -6 | 18 | -7 | 25 | 39 | 23 | -11 | 1 | 248 | 272 | 252 | |
| Pre-tax profit (R$ m) | -49 | — | -24 | -34 | -19 | -42 | -62 | -44 | -29 | -41 | -16 | 0 | -47 | -22 | -24 | 142 | 209 | 192 | |
| Income taxes (R$ m) | 0 | 0 | 0 | -2 | -6 | -3 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net income (R$ m) | -49 | — | -24 | -36 | -25 | -45 | -62 | -44 | -29 | -41 | -16 | -4 | -47 | -22 | -24 | 142 | 209 | 192 | |
| Net income (controlling) (R$ m) | -49 | — | -24 | -36 | -25 | -45 | -62 | -44 | -29 | -41 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Balance sheet | |||||||||||||||||||
| Total assets (R$ m) | 144 | — | 164 | 187 | 231 | 224 | 228 | 225 | 209 | 206 | 245 | 291 | 278 | 300 | 328 | 353 | 390 | 390 | |
| Current assets (R$ m) | 57 | — | 75 | 94 | 134 | 126 | 113 | 109 | 89 | 86 | 127 | 167 | 145 | 127 | 119 | 123 | 164 | 164 | |
| Current liabilities (R$ m) | 218 | — | 290 | 348 | 387 | 422 | 494 | 523 | 515 | 550 | 603 | 667 | 685 | 731 | 833 | 495 | 503 | 503 | |
| Gross debt (short + long term) (R$ m) | 50 | — | 48 | 63 | 72 | 71 | 62 | 56 | 59 | 51 | 67 | 86 | 95 | 82 | 101 | 126 | 140 | 140 | |
| Cash and investments (R$ m) | 5 | — | 12 | 1 | 0 | 2 | 2 | 3 | 0 | 2 | 7 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | |
| Net debt (R$ m) | 45 | — | 36 | 63 | 72 | 69 | 59 | 53 | 58 | 48 | 60 | 85 | 94 | 82 | 101 | 126 | — | — | |
| Shareholders' equity (R$ m) | -143 | — | -213 | -260 | -285 | -330 | -392 | -436 | -438 | -479 | -494 | -499 | -508 | -529 | -554 | -227 | -198 | -198 | |
| Cash flow | |||||||||||||||||||
| Operating cash flow (R$ m) | 8 | — | 6 | -8 | -11 | 3 | 12 | 6 | -28 | 12 | -12 | -23 | -43 | 11 | -18 | -208 | — | — | |
| Capital expenditures (R$ m) | -3 | -1 | -0 | -5 | -0 | -1 | -1 | -1 | -4 | -3 | -0 | -2 | -3 | — | -0 | -2 | — | — | |
| Free cash flow (FCO + capex) (R$ m) | 6 | — | 6 | -13 | -11 | 2 | 10 | 6 | -32 | 9 | -12 | -25 | -46 | — | -18 | -210 | — | — | |
The two right-hand columns come from the quarterly filing (ITR): the latest quarter alone and the last 12 months (TTM) built by the same identity as the TTM P/E. EBITDA and net debt have no quarterly series here.
The current year, quarter by quarter
As the company filed it in its interim report. The fourth quarter does not exist on its own in that filing — the closed year comes in the annual one, and we do not derive a Q4, so that a figure we computed never sits beside the figures the company reported. Filed on is the date the report became public, and the price is taken from it.
| quarter | revenue (R$ m) | profit (R$ m) | net margin | P/E TTM | P/B | filed on |
|---|---|---|---|---|---|---|
| 2023T2! | 36.7 | -12.5 | -34.1% | — | — | 2023-08-14 |
| 2023T3! | 59.5 | -10.2 | -17.2% | — | — | 2023-11-14 |
| 2024T1! | 19.7 | -17.1 | -86.7% | — | — | 2024-05-15 |
| 2024T2! | 31.9 | -20.0 | -62.8% | — | — | 2024-08-13 |
| 2024T3! | 55.3 | -9.3 | -16.8% | — | — | 2024-11-14 |
| 2025T1! | 29.2 | -19.4 | -66.3% | — | — | 2025-05-15 |
| 2025T2! | 28.7 | -19.4 | -67.7% | — | — | 2025-08-14 |
| 2025T3! | 50.8 | 209.0 | 411.2% | — | — | 2025-12-03 |
Full series, every quarter: GET /empresas/ESTR4/trimestres
Dividends
No ex-date or payment scheduled in the base (exchange announcements through 2026-09-21 · filings to the regulator through 2026-09-18).
No dividends recorded. Note this can mean two different things — the company pays none, or we could not confirm. sem_proventos
Shareholders and free float
5,530,680 sharesshares outstanding held by the market, as filed in the FRE
1,182 individuals · 25 companies · 0 institutionalcount at the last shareholders meeting, from the FRE
as declared in the FREshareholders the company marks as controlling
Básicominimum guaranteed by the listing segment or by law; the bylaws may grant more
| shareholder | type | % ON | % PN | % total |
|---|---|---|---|---|
| CARLOS ANTONIO TILKIAN ctrl | PF | 94.72% | 0.00% | 31.58% |
| Others (market) | — | — | — | 68.42% |
| Treasury shares | — | — | — | 0.00% |
Direct holdings from the reference form (FRE) filed on 2026-05-26, version 2. The chain of control (who owns the holding) is not reproduced here. Names of individuals appear as in the public filing.
Filings and notices
| filed | category | subject | document |
|---|---|---|---|
| 2026-09-15 | Comunicado ao Mercado · Esclarecimentos sobre questionamentos da CVM/B3 | resposta oficio 279 | open |
| 2026-08-31 | Fato Relevante | Mudança de Controle acionário da Estrela Del Paraguay | open |
| 2026-08-20 | Fato Relevante | Plano de Recuperação Judicial | open |
| 2026-08-14 | Informações de Companhias em Recuperação Judicial ou Extrajudicial · Plano de Recuperação | Plano de Recuperação Judicial | open |
| 2026-07-31 | Comunicado ao Mercado · Mudança de Auditor (art. 28, Instr. CVM nº308/99) | — | open |
| 2026-07-24 | Assembleia · AGO | Tomada de Contas-Votação do Relatório da Administração e das Demonstrações Financeiras | open |
| 2026-07-17 | Assembleia · AGO/E | Demonstrações Financeiras serão aprovadas em nova AGO.||Instalação do Conselho Fiscal e Eleição dos membros serão apreciadas em nova assembleia a ser marcada | open |
| 2026-07-15 | Informações de Companhias em Recuperação Judicial ou Extrajudicial · Contas demonstrativas mensais | — | open |
| 2026-07-13 | Dados Econômico-Financeiros · Demonstrações Financeiras Anuais Completas | — | open |
| 2026-07-13 | Assembleia · AGO | Mapa Final votação resumido | open |
The last filings this company sent to the CVM outside its financial statements, newest first, from the regulator's own IPE index. The subject line is the company's own free text. We do not summarise or classify these documents — read the original.
Piotroski F-Score 4/9 (2025) — what each criterion means.
Restated filings for this company
The regulator overwrites the old version; we keep both. Figures in R$ millions: first filing on the left, restatement on the right.
| fiscal year | account | first filing | restated |
|---|---|---|---|
| 2013 | DFC_MI 6.01 | -8.0 | -23.2 |
| 2010 | DFC_MI 6.01 | 8.3 | 4.1 |
Every restatement of this company, year by year
This company appears in
Compare
Side by side, with each figure's caveat and how often each company restated its filings.
ESTR4 × MGLU3 · ESTR4 × RAIZ4 · ESTR4 × LREN3 · ESTR4 × RADL3 · ESTR4 × AMER3 · ESTR4 × VBBR3
compare with the sector: SMFT3 × BMKS3 × ESTR4
Other companies in Consumer Cyclical
109 more with a page, same CVM sector — a classification of the regulator's, not ours.
Take this into your code
GET /empresas/ESTR4/indicadores. WEGE3 is open for testing without a key; for the rest, create a free key (200 calls/day, no card).Price coverage: 2,575 sessions, 2010-01-04 → 2026-09-23 · methodology · how we verify
Sources: CVM (open data, ODbL) and B3 (COTAHIST). Not affiliated with B3 or the CVM. Not investment advice.
Numbers on this page are live. Data version 2026-09-27-reapresentacao-agreg · page generated 2026-09-28 08:53 UTC. If this does not match /saude, you are reading a cached copy.