PT

Dados B3 › Stocks › RDOR3

Healthcare

REDE D'OR SÃO LUIZ S.A.

RDOR3 — REDE D'OR SÃO LUIZ S.A.

CNPJ 06.047.087/0001-39 · listed classes: RDOR3 · CVM code 24821

Novo Mercadolisting segment
2003founded
São Paulo · SPheadquarters
Privadocontrol
Itaú Corretora de Valores S.A.share registrar
Ernst & Young Auditores Independentes S/S Ltda.auditor
rededorsaoluiz.com.brinvestor site
R$ 227.2 mavg. daily traded value (63 sessions)

Verdict

Net margin 8.7%; ROIC 29.7%; debt 0.5x EBITDA; P/E 20.5 against 14.3 for the sector; 2025 data, no relevant restatement.

Confidence flag: Clean data

Data for fiscal year 2025, received by the CVM on 2026-02-25; 5 of the 5 core figures published; last restatement recorded in 2022.

Does the company make money?

Is it sound or indebted?

Is the share expensive or cheap relative to the sector and its own history?

Descriptive: number, numeric band and comparison with the sector, the company's own history and the whole universe. Not investment advice. JSON · how the verdict works

Follow RDOR3: get an e-mail when profit turns into loss, debt or margin change band, or the statements are restated. That is all, and you can cancel in one click. See every event already recorded for RDOR3.

Quote

R$ 37.39close of 2026-09-25 · B3 (COTAHIST), updated nightly — the price the API, the MCP and the dump serve

1m +5.9% · 12m -8.3% · YTD -7.9% · 52-week R$ 32.49–47.44

15-minute delayed quote, shown by TradingView — display only: it never enters our API, MCP or dump
Close, weekly, since the start · return -42.4% (-9.1% a year) · not split-adjustedR$ 37.39 2026-09-25
high 2021-08-27: R$ 75.76low 2023-03-24: R$ 21.102026-09-25: R$ 37.39
2020low R$ 21.10 · high R$ 75.762026

Return by window

1 month3 months1 year2 years5 years10 years
Price+5.9%+8.2%-8.3%+17.9%-45.9%—
With dividends reinvested+6.4%+9.3%+1.3%+34.2%-35.9%—
Real, net of inflation (IPCA to 08/2026)+6.5%+9.6%-2.4%+23.0%-50.2%—
R$ 1,000 would be worthR$ 1,064R$ 1,093R$ 1,013R$ 1,342R$ 641—

Closing prices from the base up to 2026-09-25. The starting price is adjusted by the corporate actions checked against the price (the small mark says how many); a jump they do not explain leaves the window blank. Reinvestment buys more shares at the close of the ex-date, with no tax or cost; only the main ticker class. The real line divides the reinvested return by the IPCA accumulated in the window (Banco Central series 433, monthly, edge months pro rata by days); the latest month is only published around the 10th of the following month.

Valuation

Today

R$ 81.5 bnmarket value
close of 2026-09-25 × sharesprice × shares outstanding
R$ 87.2 bnenterprise value
+ net debt 2025market value + net debt
R$ 2.15EPS 2025
profit per sharenet income for the year ÷ shares
R$ 8.88BVPS 2025
book value per shareshareholders' equity ÷ shares
16.9P/E 12m
to 2T26today's market value ÷ net income of the last 12 months (built by identity from the quarterly filings)
3.93P/B 2T26
latest quarterly balancetoday's market value ÷ equity to controlling shareholders at quarter end
20.9%ROE 12m
to 2T26net income of the last 12 months ÷ average equity over the same 12 months
8.3%net margin 12m
to 2T26net income ÷ net revenue, both over the last 12 months
151.4P/FCO 2025
FCO R$ 538 mmarket value ÷ operating cash flow
2.18 bnshares outstandinglatest public count, treasury excluded

Snapshot: today's close over the latest public share count. Cards marked 12m use the last four quarterly filings; the others use the 2025 annual filing. The multiples below are point-in-time: priced on the day the filing became public.

At the filing date (point-in-time)

20.5P/E 2025
price of 2026-02-25 · sector 14.3 · 5 cos. · 5th of 6price ÷ earnings per share for the year
5.0P/B 2025
price of 2026-02-25 · sector 1.3 · 5 cos. · 5th of 6price ÷ book value per share
8.7EV/EBITDA 2025
price of 2026-02-25 · sector 5.8 · 5 cos. · 4th of 6enterprise value on the filing date ÷ EBITDA for the year (other sites use trailing 12 months and today's price)
-2.9%FCF yield 2025
price of 2026-02-25 · sector 13.1% · 5 cos. · 6th of 6(operating cash flow + capex) ÷ market value
21.3%ROE 2025
sector -1.3% · 14 cos. · 2th of 15net income to controlling ÷ average equity
29.7%ROIC 2025
sector 11.6% · 5 cos. · 2th of 6EBIT × (1 − effective tax rate) ÷ average invested capital (gross debt + total equity − cash − investments), goodwill included — /metodologia/roic
P/E, P/B and EV/EBITDA use the price of 2026-02-25 (R$ 43.52), the first one after the 2025 filing became public on 2026-02-25 — point-in-time, not the 31 December price.

By theme, fiscal year 2025

Valuation

P/Receita todaymarket value ÷ net revenue for the year1.46×
EV/Receita todayenterprise value ÷ net revenue1.56×
P/EBITDA todaymarket value ÷ EBITDA6.96×
P/EBIT todaymarket value ÷ EBIT8.25×
EV/EBIT todayenterprise value ÷ EBIT8.82×
Earning yield todaynet income ÷ market value (the inverse of P/E)5.8%

Debt and liquidity

Dívida líquida/PLnet debt ÷ shareholders' equity0.26×
Dívida bruta/PLshort- and long-term borrowings ÷ equity2.14×
Dívida líquida/EBITDAnet debt ÷ EBITDA for the year0.48×
PL/Ativosequity ÷ total assets0.20×
Passivos/Ativos(total assets − equity) ÷ total assets0.80×
Liquidez correntecurrent assets ÷ current liabilities2.79×

Efficiency

Margem brutagross profit ÷ net revenue21.9%
Margem EBITDAEBITDA ÷ net revenue21.0%
Margem EBITEBIT ÷ net revenue17.7%
Margem líquidanet income ÷ net revenue8.7%

Profitability

ROEnet income to controlling ÷ average equity21.3%
ROICEBIT × (1 − effective tax rate) ÷ average invested capital (gross debt + total equity − cash − investments), goodwill included29.7%
ROAnet income ÷ total assets4.6%
Giro do ativonet revenue ÷ total assets0.52×

Growth

Receita, 1 anorevenue this year ÷ previous year − 110.2%
Receita, CAGR 5 anoscompound annual growth of revenue over 5 years31.8%
Lucro, CAGR 5 anoscompound annual growth of net income over 5 years (positive at both ends only)61.4%
EBITDA, CAGR 5 anoscompound annual growth of EBITDA over 5 years (positive at both ends only)36.4%

Standardized accounts and published indicators of the fiscal year; items marked today divide today's market value or enterprise value by an account of that year.

Indicators, year by year

Four indicators as charts and the full table below. A hollow point carries a caveat; a gap is a year without the figure — we never draw a line across a hole. In the table, the arrow opens the path from the figure down to the line in the regulator's file; a cell with ! carries a caveat; a dashed dash is a suppressed figure — hover to see why. Nothing is hidden.

Fact checklist 7 of 9

Nine objective checks with the threshold written in each line and the figure behind it. Descriptive, not a recommendation; the thresholds are ours and are declared.

ROE21.3% 2025
2018: 27.0% — pl_final_sem_media2019: 24.5%2020: 4.6%2021: 11.6%2022: 6.8%2023: 9.2%2024: 16.3%2025: 21.3%
20182025
ROIC29.7% 2025
2018: 13.3% — capital_final_sem_media2019: 13.7%2020: 8.1%2021: 11.7%2022: 13.4%2023: 17.6%2024: 22.3%2025: 29.7%
20182025
Net margin8.7% 2025
2018: 10.8%2019: 8.9%2020: 3.3%2021: 8.2%2022: 5.5%2023: 4.5%2024: 7.8%2025: 8.7%
20182025
Point-in-time P/E20.5x 2025
2018: 95.8x — preco_2_anos_apos_o_exercicio2019: 96.1x2020: 329.8x — pl_extremo2021: 64.5x2022: 39.6x2023: 28.5x2024: 15.9x2025: 20.5x
20182025

Full table

indicator20182019202020212022202320242025sector
ROE ⟶27.0%!24.5%4.6%11.6%6.8%9.2%16.3%21.3%-1.3%
ROIC ⟶13.3%!13.7%8.1%11.7%13.4%17.6%22.3%29.7%11.6%
ROA ⟶6.2%!5.2%1.3%3.4%1.7%2.3%4.1%4.6%0.2%
Gross margin ⟶25.7%26.1%18.3%23.6%22.6%16.3%18.7%21.9%31.3%
EBIT margin ⟶20.9%20.8%11.7%18.0%17.0%12.0%14.7%17.7%10.2%
Net margin ⟶10.8%8.9%3.3%8.2%5.5%4.5%7.8%8.7%0.4%
Revenue growth (1y) ⟶—22.0%5.3%45.3%12.8%102.3%8.7%10.2%4.3%
Revenue growth (5y CAGR) ⟶—————33.6%30.6%31.8%13.5%
Net debt/EBITDA ⟶2.92x3.05x3.31x3.08x0.48x0.40x0.03x0.48x2.30x
Current ratio ⟶3.69x3.61x5.81x4.25x2.49x3.03x2.88x2.79x1.67x

In reais, year by year

The three statements behind the ratios — income statement, balance sheet and cash flow — in the standardized lines, consolidated as filed (or parent-only when that is what the company files). EBITDA and net debt follow the published methodology; gross debt, cash and investments and free cash flow are sums the line names spell out.

line201820192020202120222023202420252T26TTM
Income statement
Net revenue (R$ bn)10.913.314.020.423.046.550.655.714.757.8
Cost of goods and services (R$ bn)-8.1-9.8-11.5-15.6-17.8-38.9-41.1-43.5-11.1-44.5
Gross profit (R$ bn)2.83.52.64.85.27.69.512.23.613.3
EBITDA (R$ bn)2.73.52.54.95.37.19.111.7——
Depreciation and amortization (R$ bn)0.40.70.81.21.41.51.61.8——
EBIT (operating result) (R$ bn)2.32.81.63.73.95.67.49.92.811.0
Pre-tax profit (R$ bn)1.61.70.52.01.32.64.95.91.76.5
Income taxes (R$ bn)-0.5-0.5-0.0-0.4-0.1-0.4-1.0-1.1-0.4-1.5
Net income (R$ bn)1.21.20.51.71.32.13.94.81.35.0
Net income (controlling) (R$ bn)1.21.20.41.61.22.03.84.71.24.8
Balance sheet
Total assets (R$ bn)19.026.645.752.592.590.3102.6106.5113.2113.2
Current assets (R$ bn)8.19.722.421.941.743.151.453.857.357.3
Current liabilities (R$ bn)2.22.73.95.116.714.217.919.319.719.7
Gross debt (short + long term) (R$ bn)11.815.423.927.632.934.638.946.250.950.9
Cash and investments (R$ bn)4.14.815.712.630.331.738.640.643.343.3
Net debt (R$ bn)7.810.68.215.12.52.90.25.7——
Shareholders' equity (R$ bn)4.55.414.014.723.123.826.721.622.922.9
Cash flow
Operating cash flow (R$ bn)0.80.8-0.1-0.11.30.46.40.5——
Capital expenditures (R$ bn)-1.6-2.0-1.1-2.3-2.6-2.7-3.1-3.3——
Free cash flow (FCO + capex) (R$ bn)-0.8-1.3-1.2-2.4-1.2-2.33.3-2.7——

The two right-hand columns come from the quarterly filing (ITR): the latest quarter alone and the last 12 months (TTM) built by the same identity as the TTM P/E. EBITDA and net debt have no quarterly series here.

The current year, quarter by quarter

As the company filed it in its interim report. The fourth quarter does not exist on its own in that filing — the closed year comes in the annual one, and we do not derive a Q4, so that a figure we computed never sits beside the figures the company reported. Filed on is the date the report became public, and the price is taken from it.

quarterrevenue (R$ m)profit (R$ m)net marginP/E TTMP/Bfiled on
2024T112,195.0835.56.9%24.12.652024-05-06
2024T212,504.1995.58.0%20.82.812024-08-13
2024T313,023.21,168.39.0%17.82.692024-11-13
2025T112,973.01,066.88.2%17.02.782025-05-07
2025T213,960.81,047.87.5%18.42.992025-08-06
2025T314,415.51,538.110.7%21.83.672025-11-05
2026T114,342.01,008.47.0%19.24.492026-05-06
2026T214,658.41,289.68.8%14.73.422026-08-12

Full series, every quarter: GET /empresas/RDOR3/trimestres

Dividends

Next: 2026-10-06 payment · JCP R$ 0.1841 · 2026-12-30 payment · dividend R$ 0.9517

The latest dividend by RDOR3 was a JCP of R$ 0.1841 per share (record date 2026-09-24, payment 2026-10-06). In the last 12 months: 6 payments adding up to R$ 4.2077 per share. Average yield of the last 5 full years: 3.8%.

typerecord dateex-datepaymentper share
JCP2026-09-242026-09-252026-10-06R$ 0.1841
JCP2026-06-252026-06-262026-07-08R$ 0.1834
JCP2026-03-262026-03-272026-04-07R$ 0.1591
JCP2025-12-182025-12-192025-12-30R$ 0.1813
dividend2025-12-182025-12-192026-12-30R$ 0.9517
dividend2025-12-182025-12-192025-12-30R$ 2.5481
JCP2025-09-232025-09-24—R$ 0.2266
JCP2025-06-162025-06-17—R$ 0.2039
JCP2025-03-262025-03-27—R$ 0.1811
JCP2024-12-182024-12-19—R$ 0.2026
JCP2024-09-262024-09-27—R$ 0.1561
JCP2024-06-282024-07-01—R$ 0.1560
JCP2024-03-262024-03-27—R$ 0.1330
JCP2023-12-182023-12-19—R$ 0.1846
JCP2023-10-162023-10-17—R$ 0.1846
JCP2022-12-192022-12-20—R$ 0.0802
JCP2022-09-212022-09-22—R$ 0.1155
JCP2022-07-062022-07-07—R$ 0.1111
JCP2022-03-312022-04-01—R$ 0.0985
JCP2021-12-172021-12-20—R$ 0.0944
JCP2021-09-092021-09-10—R$ 0.0857
dividend2021-09-092021-09-10—R$ 0.9942
JCP2021-06-242021-06-25—R$ 0.0792
JCP2021-03-312021-04-01—R$ 0.0750

Ex-date is the first trading session after the record date, from our own price history. Payment date comes from the exchange file; CVM marks a date taken from the filing to the regulator. Only the main ticker class.

Record dates in the last 5 years, by month: JanFebMar4AprMayJun3Jul1AugSep6Oct1NovDec7

Per year

yearper sharepaymentsyield
2026R$ 0.526631.4%
2025R$ 4.2927610.6%
2024R$ 0.647742.5%
2023R$ 0.369321.3%
2022R$ 0.405341.4%
2021R$ 1.459763.3%

Yield per year = the year's dividends over the close of its last session; the current year is partial.

Shareholders and free float

45.98%free float
1,030,028,001 sharesshares outstanding held by the market, as filed in the FRE
56,682shareholders
54,554 individuals · 2,128 companies · 0 institutionalcount at the last shareholders meeting, from the FRE
JORGE NEVAL MOLL FILHO +10controlling shareholder
as declared in the FREshareholders the company marks as controlling
100% ONtag along (minimum)
Novo Mercadominimum guaranteed by the listing segment or by law; the bylaws may grant more
shareholdertype% ON% PN% total
JORGE NEVAL MOLL FILHO ctrl agreementPF16.76%0.00%16.76%
DELTA FM&B FUNDO DE INVESTIMENTO EM AÇÕES ctrl agreementPJ16.35%0.00%16.35%
PACIFIC MEZZ PTE LIMITED agreementPJ13.03%0.00%13.03%
PAULO JUNQUEIRA MOLL ctrl agreementPF2.82%0.00%2.82%
JORGE NEVAL MOLL NETO ctrl agreementPF2.79%0.00%2.79%
PEDRO JUNQUEIRA MOLL ctrl agreementPF2.79%0.00%2.79%
ALICE JUNQUEIRA MOLL ctrl agreementPF2.79%0.00%2.79%
RENATA JUNQUEIRA MOLL BERNARDES ctrl agreementPF2.79%0.00%2.79%
ANDRÉ FRANCISCO JUNQUEIRA MOLL ctrl agreementPF2.79%0.00%2.79%
SULEMISA LUX S.A.R.L agreementPJ0.47%0.00%0.47%
SULTASO LUX S.A.R.L agreementPJ0.43%0.00%0.43%
Sulasapar Participações S.A. agreementPJ0.36%0.00%0.36%
VIDEIRAS FUNDO DE INVESTIMENTO EM AÇÕES ctrl agreementPJ0.21%0.00%0.21%
BORDEAUX V 3 FUNDO DE INVESTIMENTO FINANCEIRO MULTIMERCADO RESPONSABILIDADE LIMITADA ctrl agreementPJ0.04%0.00%0.04%
PIEMONTE 2 FUNDO DE INVESTIMENTO FINANCEIRO EM AÇÕES ctrl agreementPJ0.03%0.00%0.03%
Others (market)———32.83%
Treasury shares———2.71%

Direct holdings from the reference form (FRE) filed on 2026-07-21, version 4. The chain of control (who owns the holding) is not reproduced here. Names of individuals appear as in the public filing.

Filings and notices

filedcategorysubjectdocument
2026-09-16Comunicado ao Mercado · Outros Comunicados Não Considerados Fatos RelevantesAcordo Atlântica D Or Jundiaíopen
2026-09-09Valores Mobiliários negociados e detidos (art. 11 da Instr. CVM nº 358) · Posição Individual - Cia, Controladas e Coligadas—open
2026-09-09Valores Mobiliários negociados e detidos (art. 11 da Instr. CVM nº 358) · Posição Consolidada—open
2026-09-02Comunicado ao Mercado · Outros Comunicados Não Considerados Fatos RelevantesAcordo Atlântica D'Or Hospital Biocoropen
2026-08-13Comunicado ao Mercado · Apresentações a analistas/agentes do mercadoApresentação da Teleconferência de Resultados 2T26open
2026-08-12Dados Econômico-Financeiros · Press-releasePress-release de Resultados 2T26open
2026-08-12Reunião da Administração · Conselho FiscalDeliberar sobre (i) as informações contábeis intermediárias individuais e consolidadas da Companhia contidas no Formulário de Informações Trimestrais - ITR referente ao trimestre fopen
2026-08-12Reunião da Administração · Conselho de Administração(ii) tomar conhecimento sobre as atividades desenvolvidas pelo Comitê de Auditoria referentes ao 2º trimestre de 2026.||Examinar, discutir e deliberar sobre os seguintes assuntos: open
2026-08-10Valores Mobiliários negociados e detidos (art. 11 da Instr. CVM nº 358) · Posição Consolidada—open
2026-08-10Valores Mobiliários negociados e detidos (art. 11 da Instr. CVM nº 358) · Posição Individual - Cia, Controladas e Coligadas—open

The last filings this company sent to the CVM outside its financial statements, newest first, from the regulator's own IPE index. The subject line is the company's own free text. We do not summarise or classify these documents — read the original.

Piotroski F-Score 6/9 (2025) — what each criterion means.

Restated filings for this company

The regulator overwrites the old version; we keep both. Figures in R$ millions: first filing on the left, restatement on the right.

fiscal yearaccountfirst filingrestated
2022BPA 192,490.786,678.3
2022BPP 292,490.786,678.3
2022BPP 2.0116,743.814,751.3
2022BPA 1.0141,677.740,623.9
2022BPP 2.0323,077.022,707.7
2022DMPL 5.0314,677.914,308.7
2022DMPL 5.0723,077.022,707.7
2022DMPL 5.047,146.97,472.4

Every restatement of this company, year by year

This company appears in

Compare

Side by side, with each figure's caveat and how often each company restated its filings.

RDOR3 × DASA3 · RDOR3 × HAPV3 · RDOR3 × HYPE3 · RDOR3 × NATU3 · RDOR3 × FLRY3 · RDOR3 × SAUD3

compare with the sector: RDOR3 × SAUD3 × FLRY3

Other companies in Healthcare

15 more with a page, same CVM sector — a classification of the regulator's, not ours.

Take this into your code

Everything on this page is also JSON: GET /empresas/RDOR3/indicadores. WEGE3 is open for testing without a key; for the rest, create a free key (200 calls/day, no card).

Price coverage: 1,443 sessions, 2020-12-10 → 2026-09-25 · methodology · how we verify

Sources: CVM (open data, ODbL) and B3 (COTAHIST). Not affiliated with B3 or the CVM. Not investment advice.

Numbers on this page are live. Data version 2026-09-27-reapresentacao-agreg · page generated 2026-09-27 08:24 UTC. If this does not match /saude, you are reading a cached copy.