Tech & Communication
CASH3 — MELIUZ S.A.
CNPJ 14.110.585/0001-07 · listed classes: CASH3 · CVM code 25232
Portal para divulgação de marcas e produtos, publicidade, intermediação de negócios, licenciamento de software e investimentos em Bitcoin e participação em sociedades.As filed by the company in its registration form (FCA), reference 2026-01-01 · CVM sector: Comunicação e Informática
Verdict
Net margin -0.2%; ROIC 4.0%; net cash; P/E does not apply (negative profit); 2025 data, no relevant restatement.
Confidence flag: Incomplete or flagged snapshot
Data for fiscal year 2025, received by the CVM on 2026-03-18; 4 of the 5 core figures published; last restatement recorded in 2024.
- core figure not published because of a caveat: pl
Does the company make money?
- Net margin of -0.2% in 2025; sector median 3.1% (15 companies); the company itself ranged from -15.8% to 18.4% between 2019 and 2025; 25% of the 329 companies in the base are below; negative margin. how we compute it
- Return on invested capital (ROIC) of 4.0% in 2025; sector median 10.1% (9 companies); 6% of the 166 companies in the base are below; return up to 15% a year; note: effective tax rate capped at 45% for ROIC. how we compute it
Is it sound or indebted?
- Net debt to EBITDA of -2.4 in 2025; sector median 0.5 (15 companies); the company itself ranged from -10.9 to -0.7 between 2019 and 2025; 96% of the 300 companies in the base are above; net cash (negative net debt). how we compute it
Is the share expensive or cheap relative to the sector and its own history?
- Price to earnings (P/E): does not apply — negative or zero profit in the year. how we compute it
- Price to book (P/B) of 0.7 in 2025; sector median 1.9 (7 companies); 83% of the 101 companies in the base are above. how we compute it
Descriptive: number, numeric band and comparison with the sector, the company's own history and the whole universe. Not investment advice. JSON · how the verdict works
Quote
1m -8.7% · 12m +33.8% · YTD +34.1% · 52-week R$ 3.24–5.91
Return by window
| 1 month | 3 months | 1 year | 2 years | 5 years | 10 years | |
|---|---|---|---|---|---|---|
| Price | -8.7% | +32.4% | +33.8% | +23.3% | -92.5% 2× | — |
| With dividends reinvested | -8.7% | +32.4% | +33.8% | +23.3% | -82.5% | — |
| Real, net of inflation (IPCA to 08/2026) | -8.7% | +32.7% | +28.9% | +13.0% | -86.4% | — |
| R$ 1,000 would be worth | R$ 913 | R$ 1,324 | R$ 1,338 | R$ 1,233 | R$ 175 | — |
Closing prices from the base up to 2026-09-25. The starting price is adjusted by the corporate actions checked against the price (the small mark says how many); a jump they do not explain leaves the window blank. Reinvestment buys more shares at the close of the ex-date, with no tax or cost; only the main ticker class. The real line divides the reinvested return by the IPCA accumulated in the window (Banco Central series 433, monthly, edge months pro rata by days); the latest month is only published around the 10th of the following month.
Corporate actions
| last day with rights | event | multiplier | check |
|---|---|---|---|
| 2023-05-31 | reverse split | 0.01× shares | checked against the price move |
| 2023-05-31 | stock split | 10.00× shares | checked against the price move |
| 2021-09-09 | stock split inferred | 6.36× shares | checked against the price move |
Why the price chart jumps: prices are not split-adjusted. Inferred means detected from the share count and the price, not announced in the exchange file.
Valuation
Today
close of 2026-09-25 × sharesprice × shares outstanding
+ net debt 2025market value + net debt
profit per sharenet income for the year ÷ shares
book value per shareshareholders' equity ÷ shares
latest quarterly balancetoday's market value ÷ equity to controlling shareholders at quarter end
to 2T26net income of the last 12 months ÷ average equity over the same 12 months
to 2T26net income ÷ net revenue, both over the last 12 months
FCO R$ 41 mmarket value ÷ operating cash flow
Snapshot: today's close over the latest public share count. Cards marked 12m use the last four quarterly filings; the others use the 2025 annual filing. The multiples below are point-in-time: priced on the day the filing became public.
At the filing date (point-in-time)
price of 2026-03-18 · sector 21.1 · 8 cos. · 1st of 9price ÷ earnings per share for the year
price of 2026-03-18 · sector 1.9 · 7 cos. · 1st of 8price ÷ book value per share
price of 2026-03-18 · sector 4.4 · 7 cos. · 6th of 8enterprise value on the filing date ÷ EBITDA for the year (other sites use trailing 12 months and today's price)
price of 2026-03-18 · sector 4.2% · 7 cos. · 8th of 8(operating cash flow + capex) ÷ market value
sector 3.9% · 14 cos. · 14th of 15net income to controlling ÷ average equity
sector 10.1% · 9 cos. · 9th of 10EBIT × (1 − effective tax rate) ÷ average invested capital (gross debt + total equity − cash − investments), goodwill included — /metodologia/roic
By theme, fiscal year 2025
Valuation
| P/Receita todaymarket value ÷ net revenue for the year | 1.19× |
| EV/Receita todayenterprise value ÷ net revenue | 0.99× |
| P/EBITDA todaymarket value ÷ EBITDA | 14.69× |
| P/EBIT todaymarket value ÷ EBIT | 28.00× |
| EV/EBIT todayenterprise value ÷ EBIT | 23.43× |
| Earning yield todaynet income ÷ market value (the inverse of P/E) | -0.1% |
Debt and liquidity
| Dívida líquida/PLnet debt ÷ shareholders' equity | -0.17× |
| Dívida bruta/PLshort- and long-term borrowings ÷ equity | 0.00× |
| Dívida líquida/EBITDAnet debt ÷ EBITDA for the year | -2.40× |
| PL/Ativosequity ÷ total assets | 0.82× |
| Passivos/Ativos(total assets − equity) ÷ total assets | 0.18× |
| Liquidez correntecurrent assets ÷ current liabilities | 2.05× |
Efficiency
| Margem brutagross profit ÷ net revenue | 4.2% |
| Margem EBITDAEBITDA ÷ net revenue | 8.1% |
| Margem EBITEBIT ÷ net revenue | 4.2% |
| Margem líquidanet income ÷ net revenue | -0.2% |
Profitability
| ROEnet income to controlling ÷ average equity | -0.1% |
| ROICEBIT × (1 − effective tax rate) ÷ average invested capital (gross debt + total equity − cash − investments), goodwill included | 4.0% |
| ROAnet income ÷ total assets | -0.2% |
| Giro do ativonet revenue ÷ total assets | 0.73× |
Growth
| Receita, 1 anorevenue this year ÷ previous year − 1 | 26.1% |
| Receita, CAGR 5 anoscompound annual growth of revenue over 5 years | 29.7% |
| EBITDA, CAGR 5 anoscompound annual growth of EBITDA over 5 years (positive at both ends only) | 4.2% |
Standardized accounts and published indicators of the fiscal year; items marked today divide today's market value or enterprise value by an account of that year.
Indicators, year by year
Four indicators as charts and the full table below. A hollow point carries a caveat; a gap is a year without the figure — we never draw a line across a hole. In the table, the arrow opens the path from the figure down to the line in the regulator's file; a cell with ! carries a caveat; a dashed dash is a suppressed figure — hover to see why. Nothing is hidden.
Fact checklist 4 of 9
- ✓More than 5 years listed 5.9 years
- ✗Profit in each of the last 5 fiscal years loss in 2021, 2022, 2023, 2024, 2025
- ✗Never a loss in the base's history loss in 2021, 2022, 2023, 2024, 2025
- ✗Latest-year ROE above 10% -0.1%
- ✓Revenue grew over 5 years (positive CAGR) 29.7%
- ✗Profit grew over 5 years (positive CAGR) —
- ✓Gross debt below equity debt = 0% of equity
- ✓Average yield of the last 5 years at least 5% 90.4%
- ✗Average daily traded value above R$ 10 million R$ 9.2 m/day
Nine objective checks with the threshold written in each line and the figure behind it. Descriptive, not a recommendation; the thresholds are ours and are declared.
Full table
| indicator | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | sector |
|---|---|---|---|---|---|---|---|---|
| ROE ⟶ | 65.7%! | 10.4%! | -7.3% | -7.7% | -2.4% | -1.4% | -0.1% | 3.9% |
| ROIC ⟶ | 55.1%! | 94.0% | -42.8%! | -78.3%! | -53.6%! | -12.5%! | 4.0%! | 10.1% |
| ROA ⟶ | 39.8%! | 9.5%! | -5.4% | -5.1% | -2.2% | -1.5% | -0.2% | 1.6% |
| Gross margin ⟶ | 10.6% | 22.7% | -25.7% | -38.4% | -21.8% | -6.9% | 4.2% | 38.1% |
| EBIT margin ⟶ | 10.6% | 22.7% | -25.7% | -38.4% | -21.8% | -6.9% | 4.2% | 14.4% |
| Net margin ⟶ | 18.4% | 15.7% | -13.0% | -15.8% | -7.8% | -3.1% | -0.2% | 3.1% |
| Revenue growth (1y) ⟶ | — | 53.8%! | 110.1% | 39.7% | 2.0% | 11.8% | 26.1% | 14.4% |
| Revenue growth (5y CAGR) ⟶ | — | — | — | — | — | 35.0%! | 29.7% | 13.0% |
| Net debt/EBITDA ⟶ | -0.69x | -10.94x | — | — | — | — | -2.40x | 0.47x |
| Current ratio ⟶ | 1.80x | 18.49x | 6.82x | 1.96x | 5.63x | 3.22x | 2.05x | 1.51x |
In reais, year by year
The three statements behind the ratios — income statement, balance sheet and cash flow — in the standardized lines, consolidated as filed (or parent-only when that is what the company files). EBITDA and net debt follow the published methodology; gross debt, cash and investments and free cash flow are sums the line names spell out.
| line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2T26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Net revenue (R$ m) | 82 | 125 | 263 | 368 | 327 | 365 | 460 | 116 | 496 | |
| Cost of goods and services (R$ m) | -73 | -97 | -331 | -510 | -398 | -390 | -441 | -135 | -565 | |
| Gross profit (R$ m) | 9 | 28 | -68 | -142 | -71 | -25 | 19 | -19 | -69 | |
| EBITDA (R$ m) | 11 | 30 | -63 | -128 | -51 | -14 | 37 | — | — | |
| Depreciation and amortization (R$ m) | 2 | 2 | 5 | 14 | 20 | 11 | 18 | — | — | |
| EBIT (operating result) (R$ m) | 9 | 28 | -68 | -142 | -71 | -25 | 19 | -19 | -69 | |
| Pre-tax profit (R$ m) | 8 | 28 | -51 | -72 | -20 | 17 | 31 | -17 | -64 | |
| Income taxes (R$ m) | 7 | -9 | 17 | 14 | -1 | -28 | -32 | -6 | -37 | |
| Net income (R$ m) | 15 | 20 | -34 | -58 | -26 | -11 | -1 | -22 | -101 | |
| Net income (controlling) (R$ m) | 15 | 20 | -38 | -57 | -19 | -8 | -1 | -22 | -101 | |
| Balance sheet | ||||||||||
| Total assets (R$ bn) | 0.0 | 0.4 | 0.9 | 1.4 | 1.0 | 0.5 | 0.6 | 0.5 | 0.5 | |
| Current assets (R$ m) | 22 | 355 | 667 | 923 | 741 | 326 | 196 | 216 | 216 | |
| Current liabilities (R$ m) | 12 | 19 | 98 | 472 | 132 | 101 | 95 | 81 | 81 | |
| Gross debt (short + long term) (R$ m) | 3 | 0 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | |
| Cash and investments (R$ m) | 10 | 331 | 515 | 743 | 664 | 247 | 89 | 113 | 113 | |
| Net debt (R$ m) | -7 | -331 | -513 | -743 | -664 | -247 | -89 | — | — | |
| Shareholders' equity (R$ m) | 23 | 357 | 695 | 799 | 782 | 349 | 518 | 436 | 436 | |
| Cash flow | ||||||||||
| Operating cash flow (R$ m) | 2 | 20 | -33 | -43 | -135 | 33 | 41 | — | — | |
| Capital expenditures (R$ m) | -2 | -2 | -12 | -3 | -11 | -25 | -360 | — | — | |
| Free cash flow (FCO + capex) (R$ m) | 0 | 18 | -45 | -46 | -146 | 8 | -319 | — | — | |
The two right-hand columns come from the quarterly filing (ITR): the latest quarter alone and the last 12 months (TTM) built by the same identity as the TTM P/E. EBITDA and net debt have no quarterly series here.
The current year, quarter by quarter
As the company filed it in its interim report. The fourth quarter does not exist on its own in that filing — the closed year comes in the annual one, and we do not derive a Q4, so that a figure we computed never sits beside the figures the company reported. Filed on is the date the report became public, and the price is taken from it.
| quarter | revenue (R$ m) | profit (R$ m) | net margin | P/E TTM | P/B | filed on |
|---|---|---|---|---|---|---|
| 2024T1 | 82.4 | 19.1 | 23.2% | 33.2 | 0.51 | 2024-05-09 |
| 2024T2! | 87.6 | -60.8 | -69.3% | -14.6 | 0.93 | 2024-08-08 |
| 2024T3! | 90.3 | 8.8 | 9.7% | -9.9 | 0.96 | 2024-11-07 |
| 2025T1! | 100.4 | 10.0 | 10.0% | -40.7 | 2.06 | 2025-05-15 |
| 2025T2 | 97.8 | 7.6 | 7.7% | 14.0 | 1.29 | 2025-08-07 |
| 2025T3 | 123.7 | 14.2 | 11.5% | 9.4 | 0.94 | 2025-11-05 |
| 2026T1! | 118.2 | -60.1 | -50.8% | -6.9 | 1.08 | 2026-05-14 |
| 2026T2! | 115.7 | -22.4 | -19.4% | -5.2 | 1.21 | 2026-08-05 |
Full series, every quarter: GET /empresas/CASH3/trimestres
Dividends
No ex-date or payment scheduled in the base (exchange announcements through 2026-09-21 · filings to the regulator through 2026-09-18).
The latest dividend by CASH3 was a other payout of R$ 2.5271 per share (record date 2024-09-02). In the last 12 months: 0 payments adding up to R$ 0.0000 per share. Average yield of the last 5 full years: 90.4%.
| type | record date | ex-date | payment | per share |
|---|---|---|---|---|
| other payout | 2024-09-02 | 2024-09-03 | — | R$ 2.5271 |
| other payout | 2024-04-01 | 2024-04-02 | — | R$ 2.4150 |
| dividend | 2021-04-30 | 2021-05-03 | — | R$ 0.0371 |
Ex-date is the first trading session after the record date, from our own price history. Payment date comes from the exchange file; CVM marks a date taken from the filing to the regulator. Only the main ticker class.
Record dates in the last 5 years, by month: JanFebMarApr1MayJunJulAugSep1OctNovDec
Per year
| year | per share | payments | yield |
|---|---|---|---|
| 2024 | R$ 4.9421 | 2 | 179.7% |
| 2021 | R$ 0.0371 | 1 | 1.1% |
Yield per year = the year's dividends over the close of its last session; the current year is partial.
Shareholders and free float
81,991,951 sharesshares outstanding held by the market, as filed in the FRE
55,231 individuals · 5 companies · 360 institutionalcount at the last shareholders meeting, from the FRE
Novo Mercadominimum guaranteed by the listing segment or by law; the bylaws may grant more
| shareholder | type | % ON | % PN | % total |
|---|---|---|---|---|
| TZUR FUNDO DE INVESTIMENTO FINANCEIRO EM AÇÕES | PJ | 16.54% | 0.00% | 16.54% |
| BANCO BTG PACTUAL S/A | PJ | 10.50% | 0.00% | 10.50% |
| CANARY IV, L.P | PJ | 6.20% | 0.00% | 6.20% |
| RPS CAPITAL ADMINISTRADORA DE RECURSOS LTDA. | PJ | 5.51% | 0.00% | 5.51% |
| ISRAEL FERNANDES SALMEN agreement | PF | 1.73% | 0.00% | 1.73% |
| GABRIEL LOURES ARAUJO agreement | PF | 1.71% | 0.00% | 1.71% |
| ANDRÉ AMARAL RIBEIRO agreement | PF | 1.06% | 0.00% | 1.06% |
| TULIO BRAGA PAIVA PACHECO agreement | PF | 0.41% | 0.00% | 0.41% |
| Others (market) | — | — | — | 56.34% |
| Treasury shares | — | — | — | 0.00% |
Direct holdings from the reference form (FRE) filed on 2026-09-17, version 7. The chain of control (who owns the holding) is not reproduced here. Names of individuals appear as in the public filing.
Filings and notices
| filed | category | subject | document |
|---|---|---|---|
| 2026-09-14 | Reunião da Administração · Conselho de Administração | Aumento do capital social da Companhia, dentro do limite do capital autorizado, em razão do exercício de opções de compra de ações detidas por beneficiários do Plano de Opção de Co | open |
| 2026-09-14 | Aviso aos Acionistas · Aumento de capital por subscrição privada deliberado em RCA | — | open |
| 2026-09-10 | Valores Mobiliários negociados e detidos (art. 11 da Instr. CVM nº 358) · Posição Individual - Cia, Controladas e Coligadas | — | open |
| 2026-09-10 | Valores Mobiliários negociados e detidos (art. 11 da Instr. CVM nº 358) · Posição Consolidada | — | open |
| 2026-09-04 | Assembleia · AGE | — | open |
| 2026-09-04 | Assembleia · AGE | Aditamento ao Plano de Outorga de Ações Restritas da Companhia||Alteração do artigo 4º do Estatuto Social para a complementação do objeto social da Companhia||Alteração e consolida | open |
| 2026-09-04 | Assembleia · AGE | — | open |
| 2026-09-04 | Assembleia · AGE | Aditamento ao Plano de Outorga de Ações Restritas da Companhia||Alteração do artigo 4º do Estatuto Social para a complementação do objeto social da Companhia||Alteração e consolida | open |
| 2026-09-04 | Fato Relevante | Méliuz informa sobre proposta de redução de capital social para constituição de reserva de capital | open |
| 2026-09-04 | Reunião da Administração · Conselho Fiscal | Parecer sobre redução de capital | open |
The last filings this company sent to the CVM outside its financial statements, newest first, from the regulator's own IPE index. The subject line is the company's own free text. We do not summarise or classify these documents — read the original.
Piotroski F-Score 5/9 (2025) — what each criterion means.
Restated filings for this company
The regulator overwrites the old version; we keep both. Figures in R$ millions: first filing on the left, restatement on the right.
| fiscal year | account | first filing | restated |
|---|---|---|---|
| 2022 | DRE 3.02 | -509.6 | -417.0 |
| 2022 | DRE 3.01 | 368.1 | 320.1 |
| 2022 | DRE 3.03 | -141.5 | -96.9 |
| 2022 | DRE 3.05 | -141.5 | -96.9 |
| 2022 | DRE 3.07 | -71.9 | -47.3 |
| 2022 | DRE 3.09 | -58.1 | -33.6 |
| 2024 | BPP 2.01 | 101.4 | 104.2 |
| 2024 | BPP 2.01.04 | 0.2 | no value in the file |
Every restatement of this company, year by year
This company appears in
Compare
Side by side, with each figure's caveat and how often each company restated its filings.
CASH3 × VIVT3 · CASH3 × TIMS3 · CASH3 × TOTS3 · CASH3 × LWSA3 · CASH3 × OIBR3 · CASH3 × MLAS3
compare with the sector: TOTS3 × LWSA3 × BMOB3
Other companies in Tech & Communication
20 more with a page, same CVM sector — a classification of the regulator's, not ours.
Take this into your code
GET /empresas/CASH3/indicadores. WEGE3 is open for testing without a key; for the rest, create a free key (200 calls/day, no card).Price coverage: 1,468 sessions, 2020-11-05 → 2026-09-25 · methodology · how we verify
Sources: CVM (open data, ODbL) and B3 (COTAHIST). Not affiliated with B3 or the CVM. Not investment advice.
Numbers on this page are live. Data version 2026-09-27-reapresentacao-agreg · page generated 2026-09-28 08:51 UTC. If this does not match /saude, you are reading a cached copy.