Basic Materials
CMIN3 — CSN MINERAÇÃO S.A.
CNPJ 08.902.291/0001-15 · listed classes: CMIN3 · CVM code 25585
Mineração e comercialização de minério de ferro, infraestrutura de transporte portuária geração de energia e participação em sociedades com objeto social compatível com o da Companhia.As filed by the company in its registration form (FCA), reference 2026-01-01 · CVM sector: Extração Mineral
Verdict
Net margin 9.1%; ROIC 55.4%; debt 0.0x EBITDA; 2025 data, no relevant restatement.
Confidence flag: Incomplete or flagged snapshot
Data for fiscal year 2025, received by the CVM on 2026-03-12; 3 of the 5 core figures published; no restatement recorded.
- core figure not published because of a caveat: pl, pvp
Does the company make money?
- Net margin of 9.1% in 2025; sector median 3.6% (30 companies); the company itself ranged from 9.1% to 33.5% between 2019 and 2025; 61% of the 329 companies in the base are below; margin between 5% and 15%. how we compute it
- Return on invested capital (ROIC) of 55.4% in 2025; sector median 7.7% (15 companies); the company itself ranged from 33.8% to 78.4% between 2020 and 2025; 96% of the 166 companies in the base are below; return above 15% a year. how we compute it
Is it sound or indebted?
- Net debt to EBITDA of 0.0 in 2025; sector median 1.2 (28 companies); the company itself ranged from -0.8 to 0.3 between 2019 and 2025; 81% of the 300 companies in the base are above; debt up to 2 times EBITDA. how we compute it
Is the share expensive or cheap relative to the sector and its own history?
- Price to earnings (P/E): not published for 2025 — the figure did not pass the checks cleanly (caveat: acoes_salto_sem_evento). how we compute it
- Price to book (P/B): not published for 2025 — the figure did not pass the checks cleanly (caveat: acoes_salto_sem_evento). how we compute it
Descriptive: number, numeric band and comparison with the sector, the company's own history and the whole universe. Not investment advice. JSON · how the verdict works
Quote
1m -17.4% · 12m -7.1% · YTD -9.2% · 52-week R$ 4.08–6.99
Return by window
| 1 month | 3 months | 1 year | 2 years | 5 years | 10 years | |
|---|---|---|---|---|---|---|
| Price | -17.4% | +16.7% | -7.1% | -26.7% | -16.1% | — |
| With dividends reinvested | -17.4% | +16.7% | -0.2% | -10.0% | +52.9% | — |
| Real, net of inflation (IPCA to 08/2026) | -17.3% | +17.0% | -3.9% | -17.5% | +18.8% | — |
| R$ 1,000 would be worth | R$ 826 | R$ 1,167 | R$ 998 | R$ 900 | R$ 1,529 | — |
Closing prices from the base up to 2026-09-25. The starting price is adjusted by the corporate actions checked against the price (the small mark says how many); a jump they do not explain leaves the window blank. Reinvestment buys more shares at the close of the ex-date, with no tax or cost; only the main ticker class. The real line divides the reinvested return by the IPCA accumulated in the window (Banco Central series 433, monthly, edge months pro rata by days); the latest month is only published around the 10th of the following month.
Valuation
At the filing date (point-in-time)
price of 2025-04-01 · sector 1.2 · 9 cos. · 9th of 10price ÷ book value per share
price of 2025-04-01 · sector 6.1 · 9 cos. · 3th of 10enterprise value on the filing date ÷ EBITDA for the year (other sites use trailing 12 months and today's price)
price of 2025-04-01 · sector 7.9% · 9 cos. · 2th of 10(operating cash flow + capex) ÷ market value
sector 4.3% · 24 cos. · 7th of 25net income to controlling ÷ average equity
sector 7.7% · 15 cos. · 1st of 16EBIT × (1 − effective tax rate) ÷ average invested capital (gross debt + total equity − cash − investments), goodwill included — /metodologia/roic
By theme, fiscal year 2025
Debt and liquidity
| Dívida líquida/PLnet debt ÷ shareholders' equity | 0.04× |
| Dívida bruta/PLshort- and long-term borrowings ÷ equity | 1.38× |
| Dívida líquida/EBITDAnet debt ÷ EBITDA for the year | 0.05× |
| PL/Ativosequity ÷ total assets | 0.20× |
| Passivos/Ativos(total assets − equity) ÷ total assets | 0.80× |
| Liquidez correntecurrent assets ÷ current liabilities | 1.20× |
Efficiency
| Margem brutagross profit ÷ net revenue | 45.4% |
| Margem EBITDAEBITDA ÷ net revenue | 34.9% |
| Margem EBITEBIT ÷ net revenue | 27.8% |
| Margem líquidanet income ÷ net revenue | 9.1% |
Profitability
| ROEnet income to controlling ÷ average equity | 19.5% |
| ROICEBIT × (1 − effective tax rate) ÷ average invested capital (gross debt + total equity − cash − investments), goodwill included | 55.4% |
| ROAnet income ÷ total assets | 4.7% |
| Giro do ativonet revenue ÷ total assets | 0.54× |
Growth
| Receita, 1 anorevenue this year ÷ previous year − 1 | 9.3% |
| Receita, CAGR 5 anoscompound annual growth of revenue over 5 years | 5.5% |
| Lucro, CAGR 5 anoscompound annual growth of net income over 5 years (positive at both ends only) | -16.4% |
| EBITDA, CAGR 5 anoscompound annual growth of EBITDA over 5 years (positive at both ends only) | -3.6% |
Standardized accounts and published indicators of the fiscal year; items marked today divide today's market value or enterprise value by an account of that year.
Indicators, year by year
Four indicators as charts and the full table below. A hollow point carries a caveat; a gap is a year without the figure — we never draw a line across a hole. In the table, the arrow opens the path from the figure down to the line in the regulator's file; a cell with ! carries a caveat; a dashed dash is a suppressed figure — hover to see why. Nothing is hidden.
Fact checklist 5 of 9
- ✓More than 5 years listed 5.6 years
- ✗Profit in each of the last 5 fiscal years loss in 2022, 2023, 2024
- ✗Never a loss in the base's history loss in 2022, 2023, 2024
- ✓Latest-year ROE above 10% 19.5%
- ✓Revenue grew over 5 years (positive CAGR) 5.5%
- ✗Profit grew over 5 years (positive CAGR) -16.4%
- ✗Gross debt below equity debt = 138% of equity
- ✓Average yield of the last 5 years at least 5% 12.4%
- ✓Average daily traded value above R$ 10 million R$ 49.2 m/day
Nine objective checks with the threshold written in each line and the figure behind it. Descriptive, not a recommendation; the thresholds are ours and are declared.
Full table
| indicator | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | sector |
|---|---|---|---|---|---|---|---|---|
| ROE ⟶ | 39.2%! | 40.4% | 51.8% | 0.0% | 0.0% | 0.0% | 19.5% | 4.3% |
| ROIC ⟶ | 36.1%! | 45.4% | 78.4% | 33.8% | 40.5% | 54.8% | 55.4% | 7.7% |
| ROA ⟶ | 23.1%! | 22.7% | 27.3% | 11.3% | 13.0% | 13.7% | 4.7% | 2.6% |
| Gross margin ⟶ | 61.9% | 60.3% | 57.9% | 46.6% | 47.9% | 51.4% | 45.4% | 21.3% |
| EBIT margin ⟶ | 46.3% | 45.7% | 49.7% | 35.8% | 32.0% | 30.1% | 27.8% | 6.4% |
| Net margin ⟶ | 32.0% | 29.2% | 33.5% | 22.2% | 18.9% | 27.4% | 9.1% | 3.6% |
| Revenue growth (1y) ⟶ | — | 20.4% | 38.1% | -30.3% | 42.3% | -12.6% | 9.3% | 4.2% |
| Revenue growth (5y CAGR) ⟶ | — | — | — | — | — | 7.6% | 5.5% | 10.2% |
| Net debt/EBITDA ⟶ | 0.18x | -0.22x | -0.61x | 0.29x | -0.23x | -0.83x | 0.05x | 1.15x |
| Current ratio ⟶ | 1.22x | 1.43x | 1.96x | 2.07x | 2.14x | 2.36x | 1.20x | 2.06x |
In reais, year by year
The three statements behind the ratios — income statement, balance sheet and cash flow — in the standardized lines, consolidated as filed (or parent-only when that is what the company files). EBITDA and net debt follow the published methodology; gross debt, cash and investments and free cash flow are sums the line names spell out.
| line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2T26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Net revenue (R$ bn) | 11.5 | 13.8 | 19.0 | 13.3 | 18.9 | 16.5 | 18.0 | 3.6 | 17.4 | |
| Cost of goods and services (R$ bn) | -4.4 | -5.5 | -8.0 | -7.1 | -9.8 | -8.0 | -9.9 | -2.1 | -9.4 | |
| Gross profit (R$ bn) | 7.1 | 8.3 | 11.0 | 6.2 | 9.0 | 8.5 | 8.2 | 1.5 | 8.0 | |
| EBITDA (R$ bn) | 5.8 | 7.5 | 10.2 | 5.8 | 7.1 | 6.1 | 6.3 | — | — | |
| Depreciation and amortization (R$ bn) | 0.5 | 1.2 | 0.8 | 1.0 | 1.0 | 1.2 | 1.3 | — | — | |
| EBIT (operating result) (R$ bn) | 5.3 | 6.3 | 9.5 | 4.8 | 6.0 | 5.0 | 5.0 | 0.8 | 4.6 | |
| Pre-tax profit (R$ bn) | 5.2 | 5.8 | 9.2 | 4.0 | 4.8 | 5.7 | 2.4 | 0.3 | 3.0 | |
| Income taxes (R$ bn) | -1.5 | -1.8 | -2.8 | -1.0 | -1.2 | -1.2 | -0.8 | -0.1 | -0.7 | |
| Net income (R$ bn) | 3.7 | 4.0 | 6.4 | 3.0 | 3.6 | 4.5 | 1.6 | 0.2 | 2.3 | |
| Net income (controlling) (R$ bn) | 3.7 | 4.0 | 6.4 | 0.0 | 0.0 | 0.0 | 1.6 | 0.2 | 2.3 | |
| Balance sheet | ||||||||||
| Total assets (R$ bn) | 15.9 | 19.6 | 27.0 | 25.1 | 29.7 | 36.4 | 33.6 | 33.8 | 33.8 | |
| Current assets (R$ bn) | 2.6 | 6.6 | 12.8 | 9.6 | 13.0 | 17.8 | 12.1 | 11.4 | 11.4 | |
| Current liabilities (R$ bn) | 2.2 | 4.6 | 6.5 | 4.6 | 6.1 | 7.5 | 10.0 | 9.8 | 9.8 | |
| Gross debt (short + long term) (R$ bn) | 1.5 | 1.3 | 4.7 | 8.4 | 8.2 | 10.1 | 9.2 | 9.0 | 9.0 | |
| Cash and investments (R$ bn) | 0.5 | 3.0 | 10.9 | 6.7 | 9.8 | 15.2 | 8.9 | 7.9 | 7.9 | |
| Net debt (R$ bn) | 1.0 | -1.6 | -6.2 | 1.7 | -1.6 | -5.1 | 0.3 | — | — | |
| Shareholders' equity (R$ bn) | 9.4 | 10.6 | 14.0 | 11.4 | 10.7 | 10.3 | 6.7 | 7.3 | 7.3 | |
| Cash flow | ||||||||||
| Operating cash flow (R$ bn) | 5.8 | 5.8 | 9.0 | -0.6 | 8.2 | 11.8 | 1.9 | — | — | |
| Capital expenditures (R$ bn) | -0.6 | -0.6 | -1.3 | -1.2 | -1.4 | -1.8 | -2.4 | — | — | |
| Free cash flow (FCO + capex) (R$ bn) | 5.2 | 5.2 | 7.7 | -1.8 | 6.8 | 10.0 | -0.5 | — | — | |
The two right-hand columns come from the quarterly filing (ITR): the latest quarter alone and the last 12 months (TTM) built by the same identity as the TTM P/E. EBITDA and net debt have no quarterly series here.
The current year, quarter by quarter
As the company filed it in its interim report. The fourth quarter does not exist on its own in that filing — the closed year comes in the annual one, and we do not derive a Q4, so that a figure we computed never sits beside the figures the company reported. Filed on is the date the report became public, and the price is taken from it.
| quarter | revenue (R$ m) | profit (R$ m) | net margin | P/E TTM | P/B | filed on |
|---|---|---|---|---|---|---|
| 2024T1 | 3,510.8 | 557.9 | 15.9% | — | 2.31 | 2024-05-09 |
| 2024T2 | 4,189.1 | 1,507.4 | 36.0% | 26.7 | 2.30 | 2024-08-12 |
| 2024T3 | 3,966.8 | 446.3 | 11.3% | 103.6 | 3.01 | 2025-01-13 |
| 2025T1! | 3,911.4 | -357.3 | -9.1% | -93.4 | 3.26 | 2025-05-08 |
| 2025T2! | 4,038.2 | 115.8 | 2.9% | -15.7 | 2.96 | 2025-07-31 |
| 2025T3! | 5,146.1 | 696.3 | 13.5% | -21.6 | 3.21 | 2025-11-04 |
| 2026T1 | 3,704.1 | 222.1 | 6.0% | 11.7 | 3.70 | 2026-05-13 |
| 2026T2 | 3,613.2 | 219.4 | 6.1% | 13.4 | 4.26 | 2026-08-12 |
Full series, every quarter: GET /empresas/CMIN3/trimestres
Dividends
Next: 2026-12-31 payment · dividend R$ 0.0478 · 2026-12-31 payment · JCP R$ 0.0302 · 2026-12-31 payment · dividend R$ 0.1415
The latest dividend by CMIN3 was a dividend of R$ 0.1415 per share (record date 2026-04-16, payment 2026-12-31). In the last 12 months: 5 payments adding up to R$ 0.3858 per share. Average yield of the last 5 full years: 12.4%.
| type | record date | ex-date | payment | per share |
|---|---|---|---|---|
| dividend | 2026-04-16 | 2026-04-17 | 2026-12-31 | R$ 0.1415 |
| JCP | 2026-01-02 | 2026-01-05 | 2026-12-31 | R$ 0.0302 |
| dividend | 2026-01-02 | 2026-01-05 | 2026-12-31 | R$ 0.0478 |
| JCP | 2025-11-07 | 2025-11-10 | 2025-11-19 | R$ 0.0882 |
| dividend | 2025-11-07 | 2025-11-10 | 2025-11-19 | R$ 0.0781 |
| JCP | 2025-05-13 | 2025-05-14 | — | R$ 0.0387 |
| dividend | 2025-05-13 | 2025-05-14 | — | R$ 0.2007 |
| JCP | 2025-01-06 | 2025-01-07 | — | R$ 0.0390 |
| JCP | 2024-10-03 | 2024-10-04 | — | R$ 0.0855 |
| dividend | 2024-10-03 | 2024-10-04 | — | R$ 0.0294 |
| dividend | 2024-10-03 | 2024-10-04 | — | R$ 0.4369 |
| dividend | 2024-05-14 | 2024-05-15 | — | R$ 0.1869 |
| JCP | 2023-12-28 | 2024-01-02 | — | R$ 0.0793 |
| dividend | 2023-11-20 | 2023-11-21 | — | R$ 0.2488 |
| JCP | 2023-05-08 | 2023-05-09 | — | R$ 0.0509 |
| dividend | 2023-05-08 | 2023-05-09 | — | R$ 0.2826 |
| dividend | 2023-04-28 | 2023-05-02 | — | R$ 0.1152 |
| JCP | 2022-12-28 | 2022-12-29 | — | R$ 0.0160 |
| dividend | 2022-11-10 | 2022-11-11 | — | R$ 0.3214 |
| JCP | 2022-11-10 | 2022-11-11 | — | R$ 0.1243 |
| dividend | 2022-04-29 | 2022-05-02 | — | R$ 0.4594 |
| JCP | 2021-12-29 | 2021-12-30 | — | R$ 0.0863 |
| dividend | 2021-07-30 | 2021-08-02 | — | R$ 0.3305 |
| dividend | 2021-04-30 | 2021-05-03 | — | R$ 0.0516 |
Ex-date is the first trading session after the record date, from our own price history. Payment date comes from the exchange file; CVM marks a date taken from the filing to the regulator. Only the main ticker class.
Record dates in the last 5 years, by month: Jan3FebMarApr3May5JunJulAugSepOct3Nov5Dec3
Per year
| year | per share | payments | yield |
|---|---|---|---|
| 2026 | R$ 0.2195 | 3 | 4.4% |
| 2025 | R$ 0.4446 | 5 | 8.2% |
| 2024 | R$ 0.7387 | 4 | 14.3% |
| 2023 | R$ 0.7769 | 5 | 9.9% |
| 2022 | R$ 0.9211 | 4 | 22.6% |
| 2021 | R$ 0.4684 | 3 | 6.9% |
Yield per year = the year's dividends over the close of its last session; the current year is partial.
Shareholders and free float
1,572,292,846 sharesshares outstanding held by the market, as filed in the FRE
157,021 individuals · 731 companies · 131 institutionalcount at the last shareholders meeting, from the FRE
as declared in the FREshareholders the company marks as controlling
no listing segment on fileminimum guaranteed by the listing segment or by law; the bylaws may grant more
| shareholder | type | % ON | % PN | % total |
|---|---|---|---|---|
| COMPANHIA SIDERURGICA NACIONAL - CSN ctrl agreement | PJ | 69.69% | 0.00% | 69.69% |
| Itochu Corporation agreement | PJ | 10.85% | 0.00% | 10.85% |
| Japão Brasil Minério de Ferro Participações Ltda. agreement | PJ | 9.35% | 0.00% | 9.35% |
| POSCO agreement | PJ | 1.88% | 0.00% | 1.88% |
| China Steel Corporation agreement | PJ | 0.41% | 0.00% | 0.41% |
| Others (market) | — | — | — | 7.82% |
| Treasury shares | — | — | — | 0.00% |
Direct holdings from the reference form (FRE) filed on 2026-08-17, version 3. The chain of control (who owns the holding) is not reproduced here. Names of individuals appear as in the public filing.
Filings and notices
| filed | category | subject | document |
|---|---|---|---|
| 2026-09-08 | Valores Mobiliários negociados e detidos (art. 11 da Instr. CVM nº 358) · Posição Individual - Cia, Controladas e Coligadas | — | open |
| 2026-09-08 | Valores Mobiliários negociados e detidos (art. 11 da Instr. CVM nº 358) · Posição Consolidada | — | open |
| 2026-09-04 | Comunicação sobre Transação entre Partes Relacionadas | Comunicado sobre transação entre partes relacionadas - CSN (controladora) e MRS (controlada) | open |
| 2026-08-27 | Dados Econômico-Financeiros · Demonstrações Financeiras Adicionais | Demonstrações Financeiras em Padrões Internacionais | open |
| 2026-08-17 | Reunião da Administração · Conselho de Administração | Eleição de Diretor(es) | open |
| 2026-08-13 | Comunicado ao Mercado · Apresentações a analistas/agentes do mercado | 2T26 Apresentação de Resultados | open |
| 2026-08-12 | Dados Econômico-Financeiros · Demonstrações Financeiras Intermediárias | Demonstrações financeiras intermediárias | open |
| 2026-08-12 | Dados Econômico-Financeiros · Press-release | 2T25 Release de Resultados||Release ESG | open |
| 2026-08-12 | Comunicado ao Mercado · Outros Comunicados Não Considerados Fatos Relevantes | Release ESG | open |
| 2026-08-10 | Valores Mobiliários negociados e detidos (art. 11 da Instr. CVM nº 358) · Posição Individual - Cia, Controladas e Coligadas | — | open |
The last filings this company sent to the CVM outside its financial statements, newest first, from the regulator's own IPE index. The subject line is the company's own free text. We do not summarise or classify these documents — read the original.
Piotroski F-Score 5/9 (2025) — what each criterion means.
This company appears in
Compare
Side by side, with each figure's caveat and how often each company restated its filings.
CMIN3 × VALE3 · CMIN3 × SUZB3 · CMIN3 × CSNA3 · CMIN3 × GGBR4 · CMIN3 × BRKM5 · CMIN3 × KLBN11
compare with the sector: VALE3 × CMIN3 × CBAV3
Other companies in Basic Materials
31 more with a page, same CVM sector — a classification of the regulator's, not ours.
Take this into your code
GET /empresas/CMIN3/indicadores. WEGE3 is open for testing without a key; for the rest, create a free key (200 calls/day, no card).Price coverage: 1,400 sessions, 2021-02-18 → 2026-09-25 · methodology · how we verify
Sources: CVM (open data, ODbL) and B3 (COTAHIST). Not affiliated with B3 or the CVM. Not investment advice.
Numbers on this page are live. Data version 2026-09-27-reapresentacao-agreg · page generated 2026-09-27 05:42 UTC. If this does not match /saude, you are reading a cached copy.