PT

Dados B3 › Stocks › DEXP3

Holdings/Diversified

DEXXOS PARTICIPAÇÕES S.A.

DEXP3 — DEXXOS PARTICIPAÇÕES S.A.

CNPJ 02.193.750/0001-52 · listed classes: DEXP3, DEXP4, GPCP3, GPCP4 · CVM code 16632

Holding de instituições não-financeirasAs filed by the company in its registration form (FCA), reference 2026-01-01 · CVM sector: Emp. Adm. Part. - Sem Setor Principal

Básicolisting segment
1997founded
Rio de Janeiro · RJheadquarters
Privadocontrol
Itaú Corretora de Valores S.A.share registrar
Ernst & Young Auditores Independentes S/S Ltda.auditor
dexxos.com.brinvestor site
R$ 0.5 mavg. daily traded value (63 sessions)

Verdict

Net margin 6.7%; ROIC 16.3%; net cash; P/E 6.1; 2025 data, with a relevant recent restatement.

Confidence flag: Incomplete or flagged snapshot

Data for fiscal year 2025, received by the CVM on 2026-03-24; 5 of the 5 core figures published; last restatement recorded in 2024.

Does the company make money?

Is it sound or indebted?

Is the share expensive or cheap relative to the sector and its own history?

Descriptive: number, numeric band and comparison with the sector, the company's own history and the whole universe. Not investment advice. JSON · how the verdict works

Follow DEXP3: get an e-mail when profit turns into loss, debt or margin change band, or the statements are restated. That is all, and you can cancel in one click. See every event already recorded for DEXP3.

Quote

R$ 7.48close of 2026-09-25 · B3 (COTAHIST), updated nightly — the price the API, the MCP and the dump serve

1m +4.6% · 12m -10.1% · YTD -6.4% · 52-week R$ 6.87–9.25

15-minute delayed quote, shown by TradingView — display only: it never enters our API, MCP or dump
Close, monthly, since the start — since 2021-08-31, after a corporate action · return -42.2% (-10.3% a year) · not split-adjustedR$ 7.48 2026-09-25
high 2024-02-29: R$ 13.13low 2022-09-30: R$ 6.002026-09-25: R$ 7.48
2021low R$ 6.00 · high R$ 13.132026

Return by window

1 month3 months1 year2 years5 years10 years
Price+4.6%+6.1%-10.1%-15.3%-37.6%—
With dividends reinvested+4.6%+6.1%-4.3%-3.7%-19.5%—
Real, net of inflation (IPCA to 08/2026)+4.7%+6.3%-7.8%-11.8%-37.5%—
R$ 1,000 would be worthR$ 1,046R$ 1,061R$ 957R$ 963R$ 805—

Closing prices from the base up to 2026-09-25. The starting price is adjusted by the corporate actions checked against the price (the small mark says how many); a jump they do not explain leaves the window blank. Reinvestment buys more shares at the close of the ex-date, with no tax or cost; only the main ticker class. The real line divides the reinvested return by the IPCA accumulated in the window (Banco Central series 433, monthly, edge months pro rata by days); the latest month is only published around the 10th of the following month.

Corporate actions

last day with rightseventmultipliercheck
2025-12-19bonus issue inferred1.12× sharesnot checked
2025-12-19bonus issue inferred1.12× sharesnot checked
2021-08-11stock split3.00× shareschecked against the price move
2021-08-11stock split3.00× shareschecked against the price move
2020-09-10stock split inferred5.00× shareschecked against the price move

Why the price chart jumps: prices are not split-adjusted. Inferred means detected from the share count and the price, not announced in the exchange file.

Valuation

Today

R$ 897 mmarket value
close of 2026-09-25 × sharesprice × shares outstanding
R$ 795 menterprise value
+ net debt 2025market value + net debt
R$ 1.20EPS 2025
profit per sharenet income for the year ÷ shares
R$ 8.35BVPS 2025
book value per shareshareholders' equity ÷ shares
6.2P/E 12m
to 2T26today's market value ÷ net income of the last 12 months (built by identity from the quarterly filings)
0.82P/B 2T26
latest quarterly balancetoday's market value ÷ equity to controlling shareholders at quarter end
13.8%ROE 12m
to 2T26net income of the last 12 months ÷ average equity over the same 12 months
8.2%net margin 12m
to 2T26net income ÷ net revenue, both over the last 12 months
4.0P/FCO 2025
FCO R$ 225 mmarket value ÷ operating cash flow
5.4P/FCF 2025
FCF R$ 165 mmarket value ÷ (operating cash flow + capex)
119.9 mshares outstandinglatest public count, treasury excluded

Snapshot: today's close over the latest public share count. Cards marked 12m use the last four quarterly filings; the others use the 2025 annual filing. The multiples below are point-in-time: priced on the day the filing became public.

At the filing date (point-in-time)

6.1P/E 2025
price of 2026-03-24price ÷ earnings per share for the year
0.9P/B 2025
price of 2026-03-24price ÷ book value per share
3.0EV/EBITDA 2025
price of 2026-03-24enterprise value on the filing date ÷ EBITDA for the year (other sites use trailing 12 months and today's price)
19.0%FCF yield 2025
price of 2026-03-24(operating cash flow + capex) ÷ market value
14.7%ROE 2025
sector 0.0% · 8 cos. · 2th of 9net income to controlling ÷ average equity
16.3%ROIC 2025
sector 10.2% · 6 cos. · 3th of 7EBIT × (1 − effective tax rate) ÷ average invested capital (gross debt + total equity − cash − investments), goodwill included — /metodologia/roic
P/E, P/B and EV/EBITDA use the price of 2026-03-24 (R$ 7.21), the first one after the 2025 filing became public on 2026-03-24 — point-in-time, not the 31 December price.

By theme, fiscal year 2025

Valuation

P/Receita todaymarket value ÷ net revenue for the year0.42×
EV/Receita todayenterprise value ÷ net revenue0.37×
P/EBITDA todaymarket value ÷ EBITDA3.56×
P/EBIT todaymarket value ÷ EBIT4.13×
EV/EBIT todayenterprise value ÷ EBIT3.65×
Earning yield todaynet income ÷ market value (the inverse of P/E)16.0%

Debt and liquidity

Dívida líquida/PLnet debt ÷ shareholders' equity-0.10×
Dívida bruta/PLshort- and long-term borrowings ÷ equity0.29×
Dívida líquida/EBITDAnet debt ÷ EBITDA for the year-0.41×
PL/Ativosequity ÷ total assets0.62×
Passivos/Ativos(total assets − equity) ÷ total assets0.38×
Liquidez correntecurrent assets ÷ current liabilities3.65×

Efficiency

Margem brutagross profit ÷ net revenue15.8%
Margem EBITDAEBITDA ÷ net revenue11.8%
Margem EBITEBIT ÷ net revenue10.2%
Margem líquidanet income ÷ net revenue6.7%

Profitability

ROEnet income to controlling ÷ average equity14.7%
ROICEBIT × (1 − effective tax rate) ÷ average invested capital (gross debt + total equity − cash − investments), goodwill included16.3%
ROAnet income ÷ total assets9.1%
Giro do ativonet revenue ÷ total assets1.32×

Growth

Receita, 1 anorevenue this year ÷ previous year − 118.0%
Receita, CAGR 5 anoscompound annual growth of revenue over 5 years16.5%
Lucro, CAGR 5 anoscompound annual growth of net income over 5 years (positive at both ends only)3.8%
EBITDA, CAGR 5 anoscompound annual growth of EBITDA over 5 years (positive at both ends only)4.7%

Standardized accounts and published indicators of the fiscal year; items marked today divide today's market value or enterprise value by an account of that year.

Indicators, year by year

Four indicators as charts and the full table below. A hollow point carries a caveat; a gap is a year without the figure — we never draw a line across a hole. In the table, the arrow opens the path from the figure down to the line in the regulator's file; a cell with ! carries a caveat; a dashed dash is a suppressed figure — hover to see why. Nothing is hidden.

Fact checklist 7 of 9

Nine objective checks with the threshold written in each line and the figure behind it. Descriptive, not a recommendation; the thresholds are ours and are declared.

ROE14.7% 2025
2010: -12.9% — pl_final_sem_media2011: -35.2%2012: -28.4%2013: -104.9%2014: -66.8%2017: 92.6%2018: 4.3%2019: 14.7%2020: 54.8%2021: 55.2%2022: 29.7%2023: 27.8%2024: 17.2%2025: 14.7%
20102025
ROIC16.3% 2025
2010: 4.4% — aliq_fallback_34;capital_final_sem_media2011: -0.9% — aliq_fallback_342012: -1.3% — aliq_fallback_342013: 20.6% — aliq_travada_452014: 2.9% — aliq_fallback_342015: 1.8% — aliq_fallback_342016: 55.4%2017: 44.3% — aliq_travada_02018: 8.5% — aliq_travada_452019: 13.5% — aliq_travada_02020: 37.4%2021: 41.6%2022: 28.5%2023: 28.3%2024: 19.8%2025: 16.3%
20102025
Net margin6.7% 2025
2010: -3.5%2011: -6.3%2012: -6.0%2013: -31.9%2014: -7.1%2015: -14.1%2016: 13.2%2017: 23.7%2018: 1.0%2019: 2.8%2020: 14.5%2021: 12.9%2022: 8.6%2023: 12.1%2024: 8.5%2025: 6.7%
20102025
Point-in-time P/E6.1x 2025
2020: 6.0x2021: 4.4x2022: 4.4x2023: 6.5x2024: 6.4x — acoes_ajustadas_por_evento;preco_2_anos_apos_o_exercicio2025: 6.1x
20102025

Full table

indicator2010201120122013201420152016201720182019202020212022202320242025sector
ROE ⟶-12.9%!-35.2%-28.4%-104.9%-66.8%——92.6%4.3%14.7%54.8%55.2%29.7%27.8%17.2%14.7%0.0%
ROIC ⟶4.4%!-0.9%!-1.3%!20.6%!2.9%!1.8%!55.4%44.3%!8.5%!13.5%!37.4%41.6%28.5%28.3%19.8%16.3%10.2%
ROA ⟶-2.5%!-5.0%-5.0%-16.0%-3.8%-8.0%8.1%14.9%0.9%2.6%17.3%21.5%13.8%15.3%10.1%9.1%3.5%
Gross margin ⟶22.7%19.7%16.8%10.6%13.9%17.2%21.1%15.4%17.2%18.3%21.7%20.8%18.3%19.6%19.4%15.8%41.4%
EBIT margin ⟶5.8%-1.1%-1.4%37.1%3.1%1.5%24.4%22.1%6.8%6.2%17.7%14.3%13.3%15.1%12.7%10.2%22.3%
Net margin ⟶-3.5%-6.3%-6.0%-31.9%-7.1%-14.1%13.2%23.7%1.0%2.8%14.5%12.9%8.6%12.1%8.5%6.7%4.0%
Revenue growth (1y) ⟶—10.9%-0.7%-25.1%5.2%8.2%10.1%10.5%51.9%8.5%24.7%78.4%18.2%-16.8%3.7%18.0%9.8%
Revenue growth (5y CAGR) ⟶—————-6.4%-6.6%0.8%16.0%16.8%20.1%32.3%34.1%18.9%17.8%16.5%8.6%
Net debt/EBITDA ⟶4.81x11.98x11.00x1.49x11.13x16.34x1.50x0.95x2.54x2.62x0.47x0.90x0.36x-0.52x-0.24x-0.41x0.77x
Current ratio ⟶0.72x0.84x0.66x0.90x0.90x0.76x1.27x1.29x1.38x1.21x1.60x1.98x2.72x3.31x3.28x3.65x2.60x

In reais, year by year

The three statements behind the ratios — income statement, balance sheet and cash flow — in the standardized lines, consolidated as filed (or parent-only when that is what the company files). EBITDA and net debt follow the published methodology; gross debt, cash and investments and free cash flow are sums the line names spell out.

line20102011201220132014201520162017201820192020202120222023202420252T26TTM
Income statement
Net revenue (R$ bn)0.60.60.60.30.40.40.40.50.70.81.01.82.11.71.82.10.51.8
Cost of goods and services (R$ bn)-0.4-0.5-0.5-0.3-0.3-0.3-0.3-0.4-0.6-0.7-0.8-1.4-1.7-1.4-1.5-1.8-0.4-1.5
Gross profit (R$ m)126121102375169927512614621636938534235133884308
EBITDA (R$ m)59242315220141171196569201279305294262252——
Depreciation and amortization (R$ m)273031228810121519252526313234——
EBIT (operating result) (R$ m)32-7-9130126107107505017625428026323121759190
Pre-tax profit (R$ m)-19-82-6359-27-575874211717123522326122421462204
Income taxes (R$ m)-02318-4611-040-135-27-5-43-50-70-71-20-58
Net income (R$ m)-19-39-37-112-26-565811482214423018021115314442146
Net income (controlling) (R$ m)-19-58-45-93-20-41538172511919215018114414442146
Balance sheet
Total assets (R$ bn)0.80.80.70.70.70.70.70.80.90.80.81.31.31.51.61.61.71.7
Current assets (R$ bn)0.20.20.20.30.30.30.30.20.30.30.30.90.81.01.01.01.11.1
Current liabilities (R$ m)262286286320322406256144189222219429286292301286303303
Gross debt (short + long term) (R$ m)332324282234226234176132187193136349308301279293265265
Cash and investments (R$ m)47413476221921124198199453342395344344
Net debt (R$ m)28528224822721923217511316618195251109-152-63-102——
Shareholders' equity (R$ bn)0.20.20.20.10.0-0.00.00.20.20.20.30.50.70.91.01.01.11.1
Cash flow
Operating cash flow (R$ m)12-57633383639321-10107-4820234075225——
Capital expenditures (R$ m)-13-1-32-7-2-14-9-4-17-23-23-52-43-25-88-59——
Free cash flow (FCO + capex) (R$ m)-1-58312762231-14-3384-100159315-13165——

The two right-hand columns come from the quarterly filing (ITR): the latest quarter alone and the last 12 months (TTM) built by the same identity as the TTM P/E. EBITDA and net debt have no quarterly series here.

The current year, quarter by quarter

As the company filed it in its interim report. The fourth quarter does not exist on its own in that filing — the closed year comes in the annual one, and we do not derive a Q4, so that a figure we computed never sits beside the figures the company reported. Filed on is the date the report became public, and the price is taken from it.

quarterrevenue (R$ m)profit (R$ m)net marginP/E TTMP/Bfiled on
2024T1387.945.811.8%5.91.352024-05-09
2024T2438.933.77.7%7.11.282024-08-08
2024T3494.138.57.8%7.71.012024-11-11
2025T1603.252.68.7%5.70.892025-05-15
2025T2597.338.96.5%5.80.942025-08-11
2025T3516.729.55.7%5.20.822025-11-14
2026T1386.951.313.3%6.10.822026-05-11
2026T2460.342.09.1%5.90.782026-08-11

Full series, every quarter: GET /empresas/DEXP3/trimestres

Dividends

No ex-date or payment scheduled in the base (exchange announcements through 2026-09-21 · filings to the regulator through 2026-09-18).

The latest dividend by DEXP3 was a dividend of R$ 0.5585 per share (record date 2025-12-16, payment 2025-12-29). In the last 12 months: 1 payments adding up to R$ 0.5585 per share. Average yield of the last 5 full years: 7.0%.

typerecord dateex-datepaymentper share
dividend2025-12-162025-12-172025-12-29R$ 0.5585
dividend2025-04-282025-04-29—R$ 0.3835
dividend2024-12-162024-12-17—R$ 0.1428
dividend2024-04-292024-04-30—R$ 0.3884
dividend2023-12-192023-12-20—R$ 0.1225
dividend2023-04-282023-05-02—R$ 0.2684
dividend2022-04-282022-04-29—R$ 0.3848
dividend2021-04-282021-04-29—R$ 0.8411
dividend2020-07-282020-07-29—R$ 0.3067
dividend2019-04-302019-05-02—R$ 0.1946
dividend2005-06-302010-01-04—R$ 0.0102
dividend2005-06-302010-01-04—R$ 0.0102
dividend2005-06-302010-01-04—R$ 0.0102
JCP1999-08-022010-01-04—R$ 22.3440
dividend1998-07-062010-01-04—R$ 2.2700

Ex-date is the first trading session after the record date, from our own price history. Payment date comes from the exchange file; CVM marks a date taken from the filing to the regulator. Only the main ticker class.

Record dates in the last 5 years, by month: JanFebMarApr4MayJunJulAugSepOctNovDec3

Per year

yearper sharepaymentsyield
2025R$ 0.9420211.8%
2024R$ 0.531226.3%
2023R$ 0.390923.4%
2022R$ 0.384815.6%
2021R$ 0.841118.1%
2020R$ 0.306711.4%
2019R$ 0.194610.5%
2005R$ 0.03053—
1999R$ 22.34401—
1998R$ 2.27001—

Yield per year = the year's dividends over the close of its last session; the current year is partial.

Shareholders and free float

97.84%free float
120,319,596 sharesshares outstanding held by the market, as filed in the FRE
10,662shareholders
10,111 individuals · 478 companies · 73 institutionalcount at the last shareholders meeting, from the FRE
80% ONtag along (minimum)
Básicominimum guaranteed by the listing segment or by law; the bylaws may grant more
shareholdertype% ON% PN% total
GURGUÉIA CLASSE DE INVESTIMENTO EM AÇÕESPJ9.69%15.49%10.00%
MARCELO PRADEZ DE FARIA STALLONEPF7.09%0.00%6.72%
Imobiliária Mondesir S/APJ6.87%0.28%6.53%
EDUARDO DE FARIAPF6.28%0.00%5.94%
ANDREA PALHARES VASCONCELOS agreementPF4.19%0.00%3.96%
JORGE PAULO PEIXOTO DE CASTRO PALHARES agreementPF4.19%0.00%3.96%
PAULO CESAR PEIXOTO DE CASTRO PALHARES FILHO agreementPF4.19%0.00%3.96%
MARIA HELENA PALHARES SALGADO agreementPF3.21%0.00%3.04%
LUIS FELIPE BRANDAO DOS SANTOSPF1.96%10.64%2.42%
CELINA CORREA PEIXOTO DE CASTRO PALHARES agreementPF1.89%0.00%1.79%
ANTÔNIO JOAQUIM PEIXOTO DE CASTRO agreementPF1.70%0.00%1.61%
ANTÔNIO EDUARDO PEIXOTO DE CASTRO PALHARES agreementPF1.68%0.00%1.59%
EMÍLIO SALGADO FILHO agreementPF0.79%0.00%0.75%
JULIANA MARIA LODI PALHARES agreementPF0.69%0.00%0.65%
MARIA CANDIDA BEHRING PALHARES agreementPF0.68%0.00%0.65%
Others (market)———41.46%
Treasury shares———2.07%

Direct holdings from the reference form (FRE) filed on 2026-05-29, version 1. The chain of control (who owns the holding) is not reproduced here. Names of individuals appear as in the public filing.

Filings and notices

filedcategorysubjectdocument
2026-09-08Valores Mobiliários negociados e detidos (art. 11 da Instr. CVM nº 358) · Posição Individual - Cia, Controladas e Coligadas—open
2026-09-08Valores Mobiliários negociados e detidos (art. 11 da Instr. CVM nº 358) · Posição Consolidada—open
2026-08-31Fato RelevanteLiberação de Recursos junto ao FINAME/BNDESopen
2026-08-12Comunicado ao Mercado · Apresentações a analistas/agentes do mercadoApresentação dos Resultados do 2T26open
2026-08-11Dados Econômico-Financeiros · Press-releaseRelease de Resultados - 2T26open
2026-08-11Reunião da Administração · Conselho FiscalExaminar, discutir e votar as Informações Trimestrais relativas ao trimestre encerrado em 30 de junho de 2026 ("2T26").open
2026-08-11Reunião da Administração · Conselho de AdministraçãoDeliberar acerca das Informações Trimestrais da Companhia, relativas ao trimestre encerrado em 30 de junho de 2026 ("2T26").open
2026-08-10Valores Mobiliários negociados e detidos (art. 11 da Instr. CVM nº 358) · Posição Consolidada—open
2026-08-10Valores Mobiliários negociados e detidos (art. 11 da Instr. CVM nº 358) · Posição Individual - Cia, Controladas e Coligadas—open
2026-07-28Comunicado ao Mercado · Outros Comunicados Não Considerados Fatos RelevantesAgenda da Divulgação das informações trimestrais relativas ao 2T26open

The last filings this company sent to the CVM outside its financial statements, newest first, from the regulator's own IPE index. The subject line is the company's own free text. We do not summarise or classify these documents — read the original.

Piotroski F-Score 5/9 (2025) — what each criterion means.

Restated filings for this company

The regulator overwrites the old version; we keep both. Figures in R$ millions: first filing on the left, restatement on the right.

fiscal yearaccountfirst filingrestated
2012DRE 3.01611.1466.1
2012DRE 3.02-508.6-400.4
2012BPA 1702.4640.6
2012BPP 2702.4640.6
2012BPA 1.01189.1128.0
2010BPA 1773.3725.5
2010BPP 2773.3725.5
2011DFC_MI 6.01-57.1-15.5

Every restatement of this company, year by year

This company appears in

Compare

Side by side, with each figure's caveat and how often each company restated its filings.

DEXP3 × GGPS3 · DEXP3 × OSXB3 · DEXP3 × SCAR3 · DEXP3 × CSUD3 · DEXP3 × PEAB3 · DEXP3 × LUXM4

compare with the sector: GGPS3 × CSUD3 × DEXP3

Other companies in Holdings/Diversified

15 more with a page, same CVM sector — a classification of the regulator's, not ours.

Take this into your code

Everything on this page is also JSON: GET /empresas/DEXP3/indicadores. WEGE3 is open for testing without a key; for the rest, create a free key (200 calls/day, no card).

Price coverage: 3,927 sessions, 2010-01-04 → 2026-09-25 · methodology · how we verify

Sources: CVM (open data, ODbL) and B3 (COTAHIST). Not affiliated with B3 or the CVM. Not investment advice.

Numbers on this page are live. Data version 2026-09-27-reapresentacao-agreg · page generated 2026-09-27 08:44 UTC. If this does not match /saude, you are reading a cached copy.