PT

Dados B3 › Stocks › RAPT4

Industrials

RANDONCORP S.A.

RAPT4 — RANDONCORP S.A.

CNPJ 89.086.144/0001-16 · listed classes: RAPT4, RAPT3 · CVM code 14109

Indústria e comércio de autopeças e de veículos rebocados, participação societária, transporte de cargas e prestação de serviços técnicos e logísticos.As filed by the company in its registration form (FCA), reference 2026-01-01 · CVM sector: Máquinas, Equipamentos, Veículos e Peças

Nível 1 de Governança Corporativalisting segment
1992founded
Caxias do Sul · RSheadquarters
Privadocontrol
Itaú Corretora de Valores S.A.share registrar
KPMG Auditores Independentes Ltda.auditor
ri.randoncorp.cominvestor site
R$ 11.8 mavg. daily traded value (63 sessions)

Verdict

Net margin -0.5%; ROIC 5.9%; debt 4.1x EBITDA; P/E does not apply (negative profit); 2025 data, no relevant restatement.

Confidence flag: Clean data

Data for fiscal year 2025, received by the CVM on 2026-03-12; 4 of the 5 core figures published; last restatement recorded in 2021.

Does the company make money?

Is it sound or indebted?

Is the share expensive or cheap relative to the sector and its own history?

Descriptive: number, numeric band and comparison with the sector, the company's own history and the whole universe. Not investment advice. JSON · how the verdict works

Follow RAPT4: get an e-mail when profit turns into loss, debt or margin change band, or the statements are restated. That is all, and you can cancel in one click. See every event already recorded for RAPT4.

Quote

R$ 4.76close of 2026-09-25 · B3 (COTAHIST), updated nightly — the price the API, the MCP and the dump serve

1m 0.0% · 12m -22.6% · YTD -15.8% · 52-week R$ 4.35–6.84

15-minute delayed quote, shown by TradingView — display only: it never enters our API, MCP or dump
Close, weekly, 5 years · return -60.4% (-16.9% a year) · not split-adjustedR$ 4.76 2026-09-25
high 2023-12-22: R$ 13.24low 2026-08-14: R$ 4.532026-09-25: R$ 4.76
2021low R$ 4.53 · high R$ 13.242026

Return by window

1 month3 months1 year2 years5 years10 years
Price0.0%+7.7%-22.6%-57.1%-61.5%+12.0%
With dividends reinvested0.0%+7.7%-22.6%-56.0%-53.5%+50.3%
Real, net of inflation (IPCA to 08/2026)+0.1%+7.9%-25.4%-59.7%-63.9%-6.7%
R$ 1,000 would be worthR$ 1,000R$ 1,077R$ 774R$ 440R$ 465R$ 1,503

Closing prices from the base up to 2026-09-25. The starting price is adjusted by the corporate actions checked against the price (the small mark says how many); a jump they do not explain leaves the window blank. Reinvestment buys more shares at the close of the ex-date, with no tax or cost; only the main ticker class. The real line divides the reinvested return by the IPCA accumulated in the window (Banco Central series 433, monthly, edge months pro rata by days); the latest month is only published around the 10th of the following month.

Corporate actions

last day with rightseventmultipliercheck
2014-04-14bonus issue1.25× shareschecked against the price move
2014-04-14bonus issue1.25× shareschecked against the price move
2004-04-30reverse split inferred0.00× sharesnot checked
2004-04-30reverse split inferred0.00× sharesnot checked

Why the price chart jumps: prices are not split-adjusted. Inferred means detected from the share count and the price, not announced in the exchange file.

Valuation

Today

R$ 1.7 bnmarket value
close of 2026-09-25 × sharesprice × shares outstanding
R$ 7.2 bnenterprise value
+ net debt 2025market value + net debt
R$ -0.72EPS 2025
profit per sharenet income for the year ÷ shares
R$ 9.27BVPS 2025
book value per shareshareholders' equity ÷ shares
0.55P/B 2T26
latest quarterly balancetoday's market value ÷ equity to controlling shareholders at quarter end
-11.4%ROE 12m
to 2T26net income of the last 12 months ÷ average equity over the same 12 months
-2.7%net margin 12m
to 2T26net income ÷ net revenue, both over the last 12 months
0.6P/FCO 2025
FCO R$ 2.6 bnmarket value ÷ operating cash flow
0.8P/FCF 2025
FCF R$ 2.1 bnmarket value ÷ (operating cash flow + capex)
348.7 mshares outstanding !latest public count, treasury excluded

Snapshot: today's close over the latest public share count. Cards marked 12m use the last four quarterly filings; the others use the 2025 annual filing. The multiples below are point-in-time: priced on the day the filing became public. share count caveat

At the filing date (point-in-time)

-7.7P/E 2025
price of 2026-03-12 · sector 23.2 · 15 cos. · 1st of 16price ÷ earnings per share for the year
0.6P/B 2025
price of 2026-03-12 · sector 2.1 · 12 cos. · 1st of 13price ÷ book value per share
5.5EV/EBITDA 2025
price of 2026-03-12 · sector 6.5 · 12 cos. · 5th of 13enterprise value on the filing date ÷ EBITDA for the year (other sites use trailing 12 months and today's price)
110.5%FCF yield 2025
price of 2026-03-12 · sector 7.6% · 12 cos. · 1st of 13(operating cash flow + capex) ÷ market value
-7.8%ROE 2025
sector 5.3% · 39 cos. · 33th of 40net income to controlling ÷ average equity
5.9%ROIC 2025
sector 14.5% · 24 cos. · 23th of 25EBIT × (1 − effective tax rate) ÷ average invested capital (gross debt + total equity − cash − investments), goodwill included — /metodologia/roic
P/E, P/B and EV/EBITDA use the price of 2026-03-12 (R$ 5.53), the first one after the 2025 filing became public on 2026-03-12 — point-in-time, not the 31 December price. 1 caveat

By theme, fiscal year 2025

Valuation

P/Receita todaymarket value ÷ net revenue for the year0.13×
EV/Receita todayenterprise value ÷ net revenue0.55×
P/EBITDA todaymarket value ÷ EBITDA1.22×
P/EBIT todaymarket value ÷ EBIT1.94×
EV/EBIT todayenterprise value ÷ EBIT8.39×
Earning yield todaynet income ÷ market value (the inverse of P/E)-15.1%

Debt and liquidity

Dívida líquida/PLnet debt ÷ shareholders' equity1.16×
Dívida bruta/PLshort- and long-term borrowings ÷ equity2.02×
Dívida líquida/EBITDAnet debt ÷ EBITDA for the year4.08×
PL/Ativosequity ÷ total assets0.25×
Passivos/Ativos(total assets − equity) ÷ total assets0.75×
Liquidez correntecurrent assets ÷ current liabilities2.16×

Efficiency

Margem brutagross profit ÷ net revenue25.1%
Margem EBITDAEBITDA ÷ net revenue10.3%
Margem EBITEBIT ÷ net revenue6.5%
Margem líquidanet income ÷ net revenue-0.5%

Profitability

ROEnet income to controlling ÷ average equity-7.8%
ROICEBIT × (1 − effective tax rate) ÷ average invested capital (gross debt + total equity − cash − investments), goodwill included5.9%
ROAnet income ÷ total assets-0.3%
Giro do ativonet revenue ÷ total assets0.69×

Growth

Receita, 1 anorevenue this year ÷ previous year − 110.3%
Receita, CAGR 5 anoscompound annual growth of revenue over 5 years19.6%
EBITDA, CAGR 5 anoscompound annual growth of EBITDA over 5 years (positive at both ends only)2.6%

Standardized accounts and published indicators of the fiscal year; items marked today divide today's market value or enterprise value by an account of that year.

Indicators, year by year

Four indicators as charts and the full table below. A hollow point carries a caveat; a gap is a year without the figure — we never draw a line across a hole. In the table, the arrow opens the path from the figure down to the line in the regulator's file; a cell with ! carries a caveat; a dashed dash is a suppressed figure — hover to see why. Nothing is hidden.

Fact checklist 4 of 9

Nine objective checks with the threshold written in each line and the figure behind it. Descriptive, not a recommendation; the thresholds are ours and are declared.

ROE-7.8% 2025
2010: 21.3% — pl_final_sem_media2011: 21.3%2012: 3.1%2013: 17.4%2014: 14.6%2015: -1.8%2016: -5.0%2017: 3.3%2018: 10.3%2019: 15.4%2020: 35.5%2021: 30.6%2022: 17.9%2023: 13.8%2024: 13.6%2025: -7.8%
20102025
ROIC5.9%! 2025
2010: 20.2% — capital_final_sem_media2011: 17.1%2012: 5.3%2013: 12.2%2014: 9.7%2015: 0.9% — aliq_fallback_342016: 0.4% — aliq_travada_452017: 5.2%2018: 11.1%2019: 12.0%2020: 20.2%2021: 22.0%2022: 16.9%2023: 14.5%2024: 11.4%2025: 5.9% — aliq_fallback_34
20102025
Net margin-0.5% 2025
2010: 9.4%2011: 9.2%2012: 2.9%2013: 7.2%2014: 6.5%2015: -0.0%2016: -0.4%2017: 3.6%2018: 5.3%2019: 5.9%2020: 15.5%2021: 9.8%2022: 6.0%2023: 6.1%2024: 5.8%2025: -0.5%
20102025
Point-in-time P/E-7.7x! 2025
2020: 6.9x — acoes_escala_milhares2021: 5.1x — acoes_escala_milhares2022: 5.5x — acoes_escala_milhares2023: 10.0x — acoes_escala_milhares2024: 7.7x — acoes_escala_milhares2025: -7.7x — pl_negativo
20102025

Full table

indicator2010201120122013201420152016201720182019202020212022202320242025sector
ROE ⟶21.3%!21.3%3.1%17.4%14.6%-1.8%-5.0%3.3%10.3%15.4%35.5%30.6%17.9%13.8%13.6%-7.8%5.3%
ROIC ⟶20.2%!17.1%5.3%12.2%9.7%0.9%!0.4%!5.2%11.1%12.0%20.2%22.0%16.9%14.5%11.4%5.9%!14.5%
ROA ⟶9.5%!9.8%2.4%6.6%5.0%-0.0%-0.2%2.1%4.2%4.9%10.9%9.0%5.6%5.2%4.9%-0.3%1.3%
Gross margin ⟶24.4%24.5%20.9%24.4%25.0%20.7%19.9%23.7%23.8%24.7%25.2%25.0%23.5%25.7%26.7%25.1%26.2%
EBIT margin ⟶12.1%11.1%4.8%10.5%9.8%1.2%0.8%6.5%10.3%10.4%18.9%12.2%11.2%11.8%10.7%6.5%14.3%
Net margin ⟶9.4%9.2%2.9%7.2%6.5%-0.0%-0.4%3.6%5.3%5.9%15.5%9.8%6.0%6.1%5.8%-0.5%3.0%
Revenue growth (1y) ⟶—11.8%-15.7%21.5%-11.2%-18.0%-15.3%11.9%45.1%19.5%5.7%68.9%23.1%-2.4%9.4%10.3%6.9%
Revenue growth (5y CAGR) ⟶—————-3.6%-8.8%-3.5%0.0%6.1%11.6%28.1%30.6%20.6%18.6%19.6%16.8%
Net debt/EBITDA ⟶0.13x0.69x2.72x2.11x2.16x8.42x4.31x1.80x1.98x1.28x0.96x1.37x1.52x1.58x2.75x4.08x2.39x
Current ratio ⟶2.46x2.39x1.95x2.63x2.88x2.12x2.45x1.96x2.20x2.49x1.75x1.66x2.01x1.81x1.91x2.16x1.41x

In reais, year by year

The three statements behind the ratios — income statement, balance sheet and cash flow — in the standardized lines, consolidated as filed (or parent-only when that is what the company files). EBITDA and net debt follow the published methodology; gross debt, cash and investments and free cash flow are sums the line names spell out.

line20102011201220132014201520162017201820192020202120222023202420252T26TTM
Income statement
Net revenue (R$ bn)3.74.23.54.33.83.12.62.94.35.15.49.111.210.911.913.13.313.1
Cost of goods and services (R$ bn)-2.8-3.1-2.8-3.2-2.8-2.5-2.1-2.2-3.3-3.8-4.0-6.8-8.5-8.1-8.7-9.8-2.4-9.6
Gross profit (R$ bn)0.91.00.71.00.90.60.50.71.01.31.42.32.62.83.23.30.93.4
EBITDA (R$ bn)0.50.50.30.60.50.20.10.30.60.71.21.31.51.61.61.4——
Depreciation and amortization (R$ m)8287112117121125121117122155180226253286343499——
EBIT (operating result) (R$ bn)0.50.50.20.40.40.00.00.20.40.51.01.11.31.31.30.90.31.0
Pre-tax profit (R$ bn)0.50.50.10.40.3-0.00.00.20.30.41.21.00.90.91.0-0.00.10.1
Income taxes (R$ m)-113-139-31-105-855-12-49-92-129-390-110-216-278-320-59-87-159
Net income (R$ m)351380101307246-1-11105227301833885666663692-60-23-135
Net income (controlling) (R$ m)24926943235202-25-6747152248665698472382409-251-90-346
Balance sheet
Total assets (R$ bn)3.74.04.34.94.95.24.95.05.86.39.010.712.912.815.419.118.718.7
Current assets (R$ bn)2.32.52.73.03.03.23.03.13.53.85.36.67.87.48.910.210.410.4
Current liabilities (R$ bn)1.01.11.41.21.01.51.21.61.61.53.03.93.94.14.74.74.94.9
Gross debt (short + long term) (R$ bn)1.31.51.92.62.63.12.42.22.82.93.64.05.45.36.79.69.29.2
Cash and investments (R$ bn)1.31.11.11.41.51.71.81.71.72.02.42.23.12.92.34.14.04.0
Net debt (R$ bn)0.10.40.81.21.11.40.60.61.10.91.11.82.32.54.55.5——
Shareholders' equity (R$ bn)1.61.91.91.61.71.61.91.92.02.22.73.33.83.94.54.74.64.6
Cash flow
Operating cash flow (R$ bn)0.20.00.30.40.70.20.40.50.40.50.80.91.12.20.42.6——
Capital expenditures (R$ m)-186-248-225-156-129-131-4-115-168-211-456-444-368-346-460-452——
Free cash flow (FCO + capex) (R$ bn)0.0-0.20.00.30.60.00.40.30.20.30.40.50.81.8-0.12.1——

The two right-hand columns come from the quarterly filing (ITR): the latest quarter alone and the last 12 months (TTM) built by the same identity as the TTM P/E. EBITDA and net debt have no quarterly series here.

The current year, quarter by quarter

As the company filed it in its interim report. The fourth quarter does not exist on its own in that filing — the closed year comes in the annual one, and we do not derive a Q4, so that a figure we computed never sits beside the figures the company reported. Filed on is the date the report became public, and the price is taken from it.

quarterrevenue (R$ m)profit (R$ m)net marginP/E TTMP/Bfiled on
2024T1!2,537.8159.86.3%10.61.262024-05-08
2024T2!2,984.6136.44.6%11.01.142024-08-07
2024T3!3,134.6196.06.3%10.21.142024-11-07
2025T1!3,191.447.21.5%8.80.902025-05-08
2025T2!3,298.4-1.1-0.0%10.50.682025-08-08
2025T3!3,444.290.02.6%21.90.662025-11-12
2026T1!3,083.9-5.8-0.2%-6.30.592026-05-07
2026T2!3,314.7-23.1-0.7%-4.80.552026-08-13

Full series, every quarter: GET /empresas/RAPT4/trimestres

Dividends

No ex-date or payment scheduled in the base (exchange announcements through 2026-09-21 · filings to the regulator through 2026-09-18).

The latest dividend by RAPT4 was a dividend of R$ 0.0467 per share (record date 2025-04-30). In the last 12 months: 0 payments adding up to R$ 0.0000 per share. Average yield of the last 5 full years: 5.1%.

typerecord dateex-datepaymentper share
dividend2025-04-302025-05-02—R$ 0.0467
JCP2024-12-192024-12-20—R$ 0.2094
JCP2024-07-222024-07-23—R$ 0.1543
JCP2023-12-202023-12-21—R$ 0.3594
JCP2023-07-212023-07-24—R$ 0.2224
JCP2022-12-222022-12-23—R$ 0.2893
JCP2022-07-202022-07-21—R$ 0.2137
dividend2022-04-192022-04-20—R$ 0.3570
JCP2021-12-222021-12-23—R$ 0.1540
JCP2021-07-232021-07-26—R$ 0.1332
dividend2021-04-192021-04-20—R$ 0.3656
JCP2020-12-182020-12-21—R$ 0.1503
JCP2020-08-172020-08-18—R$ 0.0916
JCP2019-12-182019-12-19—R$ 0.1691
JCP2019-07-262019-07-29—R$ 0.1018
dividend2019-05-062019-05-07—R$ 0.0880
dividend2018-08-152018-08-16—R$ 0.0560
dividend2018-05-032018-05-04—R$ 0.0460
dividend2017-07-132017-07-14—R$ 0.0438
dividend2015-04-152015-04-16—R$ 0.0403
JCP2014-12-052014-12-08—R$ 0.0830
JCP2014-06-232014-06-24—R$ 0.0999
dividend2014-04-142014-04-15—R$ 0.0859
JCP2013-12-132013-12-16—R$ 0.1058

Ex-date is the first trading session after the record date, from our own price history. Payment date comes from the exchange file; CVM marks a date taken from the filing to the regulator. Only the main ticker class.

Record dates in the last 5 years, by month: JanFebMarApr2MayJunJul3AugSepOctNovDec4

Per year

yearper sharepaymentsyield
2025R$ 0.046710.8%
2024R$ 0.363623.7%
2023R$ 0.581824.5%
2022R$ 0.8600310.5%
2021R$ 0.652836.0%
2020R$ 0.241921.5%
2019R$ 0.358932.7%
2018R$ 0.102021.1%
2017R$ 0.043810.6%
2015R$ 0.040311.6%

Yield per year = the year's dividends over the close of its last session; the current year is partial.

Shareholders and free float

56.60%free float
197,935,503 sharesshares outstanding held by the market, as filed in the FRE
34,174shareholders
33,422 individuals · 295 companies · 457 institutionalcount at the last shareholders meeting, from the FRE
DRAMD PARTICIPAÇÕES E ADMINISTRAÇÃO LTDA +10controlling shareholder
as declared in the FREshareholders the company marks as controlling
80% ONtag along (minimum)
Nível 1 de Governança Corporativaminimum guaranteed by the listing segment or by law; the bylaws may grant more
shareholdertype% ON% PN% total
DRAMD PARTICIPAÇÕES E ADMINISTRAÇÃO LTDA ctrlPJ83.05%20.17%42.80%
TPE GESTORA DE RECURSOS LTDAPJ0.00%9.97%6.38%
PREVI-Caixa Previdência Funcionários Banco do BrasilPJ8.19%0.00%2.95%
ALEXANDRE RANDON ctrlPF0.00%0.18%0.12%
DANIEL RAUL RANDON ctrlPF0.00%0.11%0.07%
DAVI COUTO FROTA ctrlPF0.00%0.04%0.02%
MAURIEN HELENA RANDON BARBOSA ctrlPF0.00%0.03%0.02%
ROSELI BEATRIZ RANDON ctrlPF0.00%0.03%0.02%
DAVID ABRAMO RANDON ctrlPF0.00%0.03%0.02%
AUDREY VICTORIA RANDON FOREST ctrlPF0.00%0.00%0.00%
ISABELLE RANDON ctrlPF0.00%0.00%0.00%
NILVA THEREZINHA RANDON ctrlPF0.00%0.00%0.00%
SÉRGIO MARTINS BARBOSA ctrlPF0.00%0.00%0.00%
Others (market)———47.31%
Treasury shares———0.30%

Direct holdings from the reference form (FRE) filed on 2026-05-29, version 1. The chain of control (who owns the holding) is not reproduced here. Names of individuals appear as in the public filing.

Filings and notices

filedcategorysubjectdocument
2026-09-11Reunião da Administração · DiretoriaTransferência de operações Randonopen
2026-09-09Valores Mobiliários negociados e detidos (art. 11 da Instr. CVM nº 358) · Posição Individual - Cia, Controladas e Coligadas—open
2026-09-09Valores Mobiliários negociados e detidos (art. 11 da Instr. CVM nº 358) · Posição Consolidada—open
2026-09-02Comunicado ao Mercado · Outros Comunicados Não Considerados Fatos RelevantesApresentação Randoncorp Day - Edição Site Visitopen
2026-08-28Comunicado ao Mercado · Esclarecimentos sobre questionamentos da CVM/B3Resposta - Ofício nº 297/2026/CVM/SEP/GEA-3open
2026-08-28Comunicado ao Mercado · Aquisição/Alienação de Participação Acionária (art. 12 da Instr. CVM nº 358)—open
2026-08-24Comunicado ao Mercado · Outros Comunicados Não Considerados Fatos RelevantesParticipação em eventos online - Fórum AutoData Perspectivas Veículos Comerciais 2026open
2026-08-20Comunicado ao Mercado · Outros Comunicados Não Considerados Fatos RelevantesDivulgação Receita Jul/2026open
2026-08-14Comunicado ao Mercado · Apresentações a analistas/agentes do mercadoApresentação Videoconferência de Resultados 2T26open
2026-08-13Dados Econômico-Financeiros · Press-releasePress-Release 2T26open

The last filings this company sent to the CVM outside its financial statements, newest first, from the regulator's own IPE index. The subject line is the company's own free text. We do not summarise or classify these documents — read the original.

Piotroski F-Score 3/9 (2025) — what each criterion means.

Restated filings for this company

The regulator overwrites the old version; we keep both. Figures in R$ millions: first filing on the left, restatement on the right.

fiscal yearaccountfirst filingrestated
2021BPP 2.01.041,187.21,669.6
2021DFC_MI 6.01909.1426.6
2012BPA 1.012,676.22,580.4
2010BPA 13,711.23,641.2
2010BPP 23,711.23,641.2
2020BPA 18,980.58,925.5
2020BPP 28,980.58,925.5
2019DFC_MI 6.01488.0466.1

Every restatement of this company, year by year

This company appears in

Compare

Side by side, with each figure's caveat and how often each company restated its filings.

RAPT4 × WEGE3 · RAPT4 × EMBJ3 · RAPT4 × RENT3 · RAPT4 × RAIL3 · RAPT4 × MOTV3 · RAPT4 × VAMO3

compare with the sector: EMBJ3 × POMO4 × RAPT4

Other companies in Industrials

44 more with a page, same CVM sector — a classification of the regulator's, not ours.

Take this into your code

Everything on this page is also JSON: GET /empresas/RAPT4/indicadores. WEGE3 is open for testing without a key; for the rest, create a free key (200 calls/day, no card).

Price coverage: 4,150 sessions, 2010-01-04 → 2026-09-25 · methodology · how we verify

Sources: CVM (open data, ODbL) and B3 (COTAHIST). Not affiliated with B3 or the CVM. Not investment advice.

Numbers on this page are live. Data version 2026-09-27-reapresentacao-agreg · page generated 2026-09-28 06:45 UTC. If this does not match /saude, you are reading a cached copy.