PT

Dados B3 › Stocks › MULT3

Consumer Cyclical

MULTIPLAN - EMPREEND IMOBILIARIOS S.A.

MULT3 — MULTIPLAN - EMPREEND IMOBILIARIOS S.A.

CNPJ 07.816.890/0001-53 · listed classes: MULT3 · CVM code 20982

Administração de shopping centersAs filed by the company in its registration form (FCA), reference 2026-01-01 · CVM sector: Emp. Adm. Part. - Const. Civil, Mat. Const. e Decoração

Nível 2 de Governança Corporativalisting segment
2005founded
Rio de Janeiro · RJheadquarters
Privadocontrol
Itaú Corretora de Valores S/Ashare registrar
KPMG Auditores Independentes Ltda.auditor
ri.multiplan.com.brinvestor site
R$ 111.0 mavg. daily traded value (63 sessions)

Verdict

Net margin 41.7%; ROIC 15.4%; debt 2.3x EBITDA; P/E 14.2 against 8.7 for the sector; 2025 data, no relevant restatement.

Confidence flag: Clean data

Data for fiscal year 2025, received by the CVM on 2026-02-05; 5 of the 5 core figures published; last restatement recorded in 2014.

Does the company make money?

Is it sound or indebted?

Is the share expensive or cheap relative to the sector and its own history?

Descriptive: number, numeric band and comparison with the sector, the company's own history and the whole universe. Not investment advice. JSON · how the verdict works

Follow MULT3: get an e-mail when profit turns into loss, debt or margin change band, or the statements are restated. That is all, and you can cancel in one click. See every event already recorded for MULT3.

Quote

R$ 31.10close of 2026-09-25 · B3 (COTAHIST), updated nightly — the price the API, the MCP and the dump serve

1m +13.4% · 12m +8.4% · YTD +14.1% · 52-week R$ 26.35–35.80

15-minute delayed quote, shown by TradingView — display only: it never enters our API, MCP or dump
Close, daily, 3 months · return +5.5% · not split-adjustedR$ 31.10 2026-09-25
high 2026-09-21: R$ 31.52low 2026-08-20: R$ 26.352026-09-25: R$ 31.10
2026low R$ 26.35 · high R$ 31.522026

Return by window

1 month3 months1 year2 years5 years10 years
Price+13.4%+5.5%+8.4%+21.0%+55.8%+50.8% 1×
With dividends reinvested+13.4%+6.5%+12.6%+32.1%+90.5%+98.6%
Real, net of inflation (IPCA to 08/2026)+13.5%+6.7%+8.5%+21.0%+48.0%+23.3%
R$ 1,000 would be worthR$ 1,134R$ 1,065R$ 1,126R$ 1,321R$ 1,905R$ 1,986

Closing prices from the base up to 2026-09-25. The starting price is adjusted by the corporate actions checked against the price (the small mark says how many); a jump they do not explain leaves the window blank. Reinvestment buys more shares at the close of the ex-date, with no tax or cost; only the main ticker class. The real line divides the reinvested return by the IPCA accumulated in the window (Banco Central series 433, monthly, edge months pro rata by days); the latest month is only published around the 10th of the following month.

Corporate actions

last day with rightseventmultipliercheck
2018-07-20stock split3.00× shareschecked against the price move

Why the price chart jumps: prices are not split-adjusted. Inferred means detected from the share count and the price, not announced in the exchange file.

Valuation

Today

R$ 16.0 bnmarket value
close of 2026-09-25 × sharesprice × shares outstanding
R$ 20.6 bnenterprise value
+ net debt 2025market value + net debt
R$ 2.22EPS 2025
profit per sharenet income for the year ÷ shares
R$ 12.28BVPS 2025
book value per shareshareholders' equity ÷ shares
2.8%DY 12m
R$ 0.88/sharedividends of the last 12 months ÷ price
46%payout 2025
dividends ÷ EPSshare of the year's profit paid out
11.5P/E 12m
to 2T26today's market value ÷ net income of the last 12 months (built by identity from the quarterly filings)
2.36P/B 2T26
latest quarterly balancetoday's market value ÷ equity to controlling shareholders at quarter end
21.9%ROE 12m
to 2T26net income of the last 12 months ÷ average equity over the same 12 months
43.4%net margin 12m
to 2T26net income ÷ net revenue, both over the last 12 months
10.9P/FCO 2025
FCO R$ 1.5 bnmarket value ÷ operating cash flow
11.2P/FCF 2025
FCF R$ 1.4 bnmarket value ÷ (operating cash flow + capex)
513.2 mshares outstandinglatest public count, treasury excluded

Snapshot: today's close over the latest public share count. Cards marked 12m use the last four quarterly filings; the others use the 2025 annual filing. The multiples below are point-in-time: priced on the day the filing became public.

At the filing date (point-in-time)

14.2P/E 2025
price of 2026-02-05 · sector 8.7 · 36 cos. · 27th of 37price ÷ earnings per share for the year
2.6P/B 2025
price of 2026-02-05 · sector 1.1 · 33 cos. · 28th of 34price ÷ book value per share
10.4EV/EBITDA 2025
price of 2026-02-05 · sector 5.3 · 34 cos. · 32th of 35enterprise value on the filing date ÷ EBITDA for the year (other sites use trailing 12 months and today's price)
8.8%FCF yield 2025
price of 2026-02-05 · sector 7.1% · 34 cos. · 17th of 35(operating cash flow + capex) ÷ market value
19.1%ROE 2025
sector 5.4% · 95 cos. · 16th of 96net income to controlling ÷ average equity
15.4%ROIC 2025
sector 15.1% · 47 cos. · 24th of 48EBIT × (1 − effective tax rate) ÷ average invested capital (gross debt + total equity − cash − investments), goodwill included — /metodologia/roic
P/E, P/B and EV/EBITDA use the price of 2026-02-05 (R$ 33.03), the first one after the 2025 filing became public on 2026-02-05 — point-in-time, not the 31 December price.

By theme, fiscal year 2025

Valuation

P/Receita todaymarket value ÷ net revenue for the year5.83×
EV/Receita todayenterprise value ÷ net revenue7.53×
P/EBITDA todaymarket value ÷ EBITDA7.97×
P/EBIT todaymarket value ÷ EBIT8.55×
EV/EBIT todayenterprise value ÷ EBIT11.06×
Earning yield todaynet income ÷ market value (the inverse of P/E)7.2%

Debt and liquidity

Dívida líquida/PLnet debt ÷ shareholders' equity0.74×
Dívida bruta/PLshort- and long-term borrowings ÷ equity0.86×
Dívida líquida/EBITDAnet debt ÷ EBITDA for the year2.33×
PL/Ativosequity ÷ total assets0.48×
Passivos/Ativos(total assets − equity) ÷ total assets0.52×
Liquidez correntecurrent assets ÷ current liabilities1.25×

Efficiency

Margem brutagross profit ÷ net revenue82.0%
Margem EBITDAEBITDA ÷ net revenue73.1%
Margem EBITEBIT ÷ net revenue68.1%
Margem líquidanet income ÷ net revenue41.7%

Profitability

ROEnet income to controlling ÷ average equity19.1%
ROICEBIT × (1 − effective tax rate) ÷ average invested capital (gross debt + total equity − cash − investments), goodwill included15.4%
ROAnet income ÷ total assets8.9%
Giro do ativonet revenue ÷ total assets0.21×
Payoutdividends for the year ÷ earnings per share46.0%

Growth

Receita, 1 anorevenue this year ÷ previous year − 17.6%
Receita, CAGR 5 anoscompound annual growth of revenue over 5 years20.4%
Lucro, CAGR 5 anoscompound annual growth of net income over 5 years (positive at both ends only)3.4%
EBITDA, CAGR 5 anoscompound annual growth of EBITDA over 5 years (positive at both ends only)7.9%

Standardized accounts and published indicators of the fiscal year; items marked today divide today's market value or enterprise value by an account of that year.

Indicators, year by year

Four indicators as charts and the full table below. A hollow point carries a caveat; a gap is a year without the figure — we never draw a line across a hole. In the table, the arrow opens the path from the figure down to the line in the regulator's file; a cell with ! carries a caveat; a dashed dash is a suppressed figure — hover to see why. Nothing is hidden.

Fact checklist 8 of 9

Nine objective checks with the threshold written in each line and the figure behind it. Descriptive, not a recommendation; the thresholds are ours and are declared.

ROE19.1% 2025
2010: 7.4% — pl_final_sem_media2011: 9.9%2012: 12.3%2013: 8.1%2014: 9.3%2015: 8.8%2016: 7.2%2017: 7.7%2018: 9.0%2019: 8.6%2020: 16.3%2021: 7.2%2022: 11.9%2023: 15.1%2024: 21.3%2025: 19.1%
20102025
ROIC15.4% 2025
2010: 7.8% — capital_final_sem_media2011: 9.4%2012: 10.4%2013: 7.3%2014: 8.7%2015: 8.7%2016: 7.2%2017: 7.7%2018: 8.1%2019: 7.8%2020: 13.0%2021: 6.7%2022: 11.6%2023: 14.1%2024: 16.1%2025: 15.4%
20102025
Net margin41.7% 2025
2010: 37.9%2011: 45.7%2012: 40.5%2013: 29.2%2014: 33.1%2015: 34.0%2016: 28.1%2017: 31.9%2018: 38.3%2019: 35.9%2020: 89.1%2021: 35.1%2022: 42.8%2023: 50.3%2024: 52.7%2025: 41.7%
20102025
Point-in-time P/E14.2x 2025
2010: 27.0x — acoes_do_fre_sem_tesouraria;acoes_defasadas2011: 32.9x — acoes_do_fre_sem_tesouraria;preco_2_anos_apos_o_exercicio2012: 26.9x — acoes_do_fre_sem_tesouraria2013: 29.3x — acoes_do_fre_sem_tesouraria;acoes_defasadas2014: 27.5x — acoes_do_fre_sem_tesouraria;acoes_defasadas2015: 23.2x — acoes_do_fre_sem_tesouraria;acoes_defasadas2016: 39.4x — acoes_do_fre_sem_tesouraria;acoes_defasadas2017: 38.1x — acoes_do_fre_sem_tesouraria;acoes_defasadas2018: 31.6x — acoes_do_fre_sem_tesouraria;acoes_ajustadas_por_evento;acoes_defasadas2019: 42.3x — acoes_do_fre_sem_tesouraria;acoes_defasadas2020: 13.1x2021: 28.0x2022: 17.6x2023: 15.5x2024: 8.1x2025: 14.2x
20102025

Full table

indicator2010201120122013201420152016201720182019202020212022202320242025sector
ROE ⟶7.4%!9.9%12.3%8.1%9.3%8.8%7.2%7.7%9.0%8.6%16.3%7.2%11.9%15.1%21.3%19.1%5.4%
ROIC ⟶7.8%!9.4%10.4%7.3%8.7%8.7%7.2%7.7%8.1%7.8%13.0%6.7%11.6%14.1%16.1%15.4%15.1%
ROA ⟶5.7%!7.1%7.5%4.7%5.6%5.3%4.2%4.4%5.4%5.1%9.6%4.3%7.1%9.1%11.2%8.9%3.5%
Gross margin ⟶76.6%78.0%74.9%72.4%73.3%77.3%76.5%76.4%77.3%79.2%74.6%78.9%81.1%85.5%83.4%82.0%37.2%
EBIT margin ⟶50.6%58.4%56.2%49.9%56.5%58.9%58.9%55.0%59.9%54.0%106.0%!47.5%59.4%66.9%67.2%68.1%9.6%
Net margin ⟶37.9%45.7%40.5%29.2%33.1%34.0%28.1%31.9%38.3%35.9%89.1%35.1%42.8%50.3%52.7%41.7%6.9%
Revenue growth (1y) ⟶—11.9%42.2%1.5%14.4%-4.3%4.2%4.2%6.3%6.2%-17.2%19.1%39.5%12.9%25.4%7.6%5.8%
Revenue growth (5y CAGR) ⟶—————12.0%10.4%3.8%4.8%3.2%0.3%3.0%9.2%10.6%14.3%20.4%14.4%
Net debt/EBITDA ⟶-1.33x0.68x2.28x2.88x2.28x2.30x2.98x2.25x2.08x2.37x1.39x2.76x1.52x1.30x2.29x2.33x1.24x
Current ratio ⟶2.01x2.58x1.55x1.64x1.77x1.46x1.25x1.86x1.78x1.42x1.84x1.45x1.37x1.42x1.43x1.25x1.67x

In reais, year by year

The three statements behind the ratios — income statement, balance sheet and cash flow — in the standardized lines, consolidated as filed (or parent-only when that is what the company files). EBITDA and net debt follow the published methodology; gross debt, cash and investments and free cash flow are sums the line names spell out.

line20102011201220132014201520162017201820192020202120222023202420252T26TTM
Income statement
Net revenue (R$ bn)0.60.71.01.01.11.11.11.21.21.31.11.31.82.02.52.70.83.2
Cost of goods and services (R$ m)-142-149-241-269-297-241-261-273-279-272-275-271-339-294-423-493-79-552
Gross profit (R$ bn)0.50.50.70.70.80.80.80.91.01.00.81.01.51.72.12.20.82.6
EBITDA (R$ bn)0.30.50.60.60.80.80.80.80.90.91.40.81.31.51.82.0——
Depreciation and amortization (R$ m)-156075123158154157182203220222201207170139138——
EBIT (operating result) (R$ bn)0.30.40.50.50.60.60.70.60.70.71.10.61.11.41.71.90.72.2
Pre-tax profit (R$ bn)0.30.40.50.40.50.40.40.40.60.61.10.50.81.11.51.30.51.6
Income taxes (R$ m)-120-118-110-88-99-81-131-70-124-90-106-45-57-110-176-187-112-251
Net income (R$ bn)0.20.30.40.30.40.40.30.40.50.51.00.50.81.01.31.10.41.4
Net income (controlling) (R$ bn)0.20.30.40.30.40.40.30.40.50.51.00.50.81.01.31.10.41.4
Balance sheet
Total assets (R$ bn)4.04.75.76.46.77.08.08.68.99.610.610.710.911.512.513.213.213.2
Current assets (R$ bn)1.01.00.90.80.90.80.91.31.31.31.81.51.82.02.22.01.91.9
Current liabilities (R$ bn)0.50.40.50.50.50.50.70.70.70.91.01.11.31.41.51.61.21.2
Gross debt (short + long term) (R$ bn)0.40.91.82.12.12.22.92.72.83.13.13.03.03.25.45.45.15.1
Cash and investments (R$ bn)0.80.60.40.30.30.40.50.90.90.91.20.81.01.21.20.80.50.5
Net debt (R$ bn)-0.40.31.41.81.81.82.41.82.02.21.92.21.92.04.24.7——
Shareholders' equity (R$ bn)3.03.23.23.84.14.24.55.25.45.66.26.46.66.95.66.36.86.8
Cash flow
Operating cash flow (R$ bn)0.50.00.50.40.60.70.70.70.91.00.50.71.21.21.51.5——
Capital expenditures (R$ m)-17-4-28-12-32-11-8-16-71-42-21-22-25-26-38-42——
Free cash flow (FCO + capex) (R$ bn)0.40.00.50.40.50.60.60.70.80.90.50.71.21.21.51.4——

The two right-hand columns come from the quarterly filing (ITR): the latest quarter alone and the last 12 months (TTM) built by the same identity as the TTM P/E. EBITDA and net debt have no quarterly series here.

The current year, quarter by quarter

As the company filed it in its interim report. The fourth quarter does not exist on its own in that filing — the closed year comes in the annual one, and we do not derive a Q4, so that a figure we computed never sits beside the figures the company reported. Filed on is the date the report became public, and the price is taken from it.

quarterrevenue (R$ m)profit (R$ m)net marginP/E TTMP/Bfiled on
2024T1523.6267.151.0%12.41.892024-04-25
2024T2539.7281.852.2%12.31.922024-07-25
2024T3545.2279.651.3%12.81.982024-10-24
2025T1525.7234.144.5%9.52.172025-04-25
2025T2694.1264.438.1%9.62.102025-07-24
2025T3617.5221.235.8%11.02.262025-10-30
2026T1827.0316.238.2%12.72.392026-04-29
2026T2846.8427.450.5%10.02.052026-07-30

Full series, every quarter: GET /empresas/MULT3/trimestres

Dividends

Next: 2026-12-30 payment · JCP R$ 0.3065 · 2027-03-31 payment · JCP R$ 0.2855 · 2027-06-30 payment · JCP R$ 0.2851

The latest dividend by MULT3 was a JCP of R$ 0.2851 per share (record date 2026-06-30, payment 2027-06-30). Trailing 12-month yield: 2.8%. In the last 12 months: 3 payments adding up to R$ 0.8771 per share. Average yield of the last 5 full years: 3.6%.

typerecord dateex-datepaymentper share
JCP2026-06-302026-07-012027-06-30R$ 0.2851
JCP2026-03-302026-03-312027-03-31R$ 0.2855
JCP2025-12-292025-12-302026-12-30R$ 0.3065
JCP2025-09-262025-09-292026-09-21R$ 0.2456
JCP2025-06-272025-06-302026-06-26 CVMR$ 0.2456
JCP2025-03-312025-04-012026-03-20 CVMR$ 0.2252
JCP2024-12-302025-01-02—R$ 0.4093
JCP2024-12-202024-12-23—R$ 0.2353
JCP2024-06-262024-06-27—R$ 0.2337
JCP2024-04-042024-04-05—R$ 0.1548
JCP2023-12-272023-12-28—R$ 0.1890
JCP2023-11-012023-11-03—R$ 0.2250
JCP2023-09-272023-09-28—R$ 0.2061
JCP2023-06-292023-06-30—R$ 0.2482
JCP2023-03-302023-03-31—R$ 0.1281
JCP2022-12-262022-12-27—R$ 0.2990
JCP2022-09-272022-09-28—R$ 0.1707
JCP2022-06-242022-06-27—R$ 0.2472
JCP2021-12-282021-12-29—R$ 0.4989
JCP2020-12-282020-12-29—R$ 0.4550
JCP2019-12-302020-01-02—R$ 0.1509
JCP2019-09-302019-10-01—R$ 0.1342
JCP2019-06-272019-06-28—R$ 0.1846
JCP2018-12-282019-01-02—R$ 0.1178

Ex-date is the first trading session after the record date, from our own price history. Payment date comes from the exchange file; CVM marks a date taken from the filing to the regulator. Only the main ticker class.

Record dates in the last 5 years, by month: JanFebMar3Apr1MayJun5JulAugSep3OctNov1Dec6

Per year

yearper sharepaymentsyield
2026R$ 0.570621.8%
2025R$ 1.022943.8%
2024R$ 1.033144.9%
2023R$ 0.996353.5%
2022R$ 0.716933.3%
2021R$ 0.498912.7%
2020R$ 0.455011.9%
2019R$ 0.469631.4%
2018R$ 0.806133.3%
2017R$ 1.204031.7%

Yield per year = the year's dividends over the close of its last session; the current year is partial.

Shareholders and free float

62.78%free float
322,143,505 sharesshares outstanding held by the market, as filed in the FRE
26,713shareholders
25,446 individuals · 135 companies · 1,132 institutionalcount at the last shareholders meeting, from the FRE
Multiplan Participações S.A. +2controlling shareholder
as declared in the FREshareholders the company marks as controlling
100% ON e PNtag along (minimum)
Nível 2 de Governança Corporativaminimum guaranteed by the listing segment or by law; the bylaws may grant more
shareholdertype% ON% PN% total
Multiplan Participações S.A. ctrlPJ26.81%0.00%26.81%
Squadra Investimentos - Gestão de Recursos Ltda.PJ5.01%0.00%5.01%
JOSÉ ISAAC PERES ctrlPF4.29%0.00%4.29%
MARIA HELENA KAMINITZ PERES ctrlPF1.44%0.00%1.44%
Others (market)———58.02%
Treasury shares———4.43%

Direct holdings from the reference form (FRE) filed on 2026-09-03, version 3. The chain of control (who owns the holding) is not reproduced here. Names of individuals appear as in the public filing.

Filings and notices

filedcategorysubjectdocument
2026-09-14Aviso aos Acionistas · Outros avisosPagamento de Juros sobre o Capital Próprioopen
2026-09-10Valores Mobiliários negociados e detidos (art. 11 da Instr. CVM nº 358) · Posição Consolidada—open
2026-09-10Valores Mobiliários negociados e detidos (art. 11 da Instr. CVM nº 358) · Posição Individual - Cia, Controladas e Coligadas—open
2026-08-27Comunicado ao Mercado · Apresentações a analistas/agentes do mercadoApresentação Golden Lake Day 2026open
2026-08-27Comunicado ao Mercado · Outros Comunicados Não Considerados Fatos RelevantesMultiplan capta R$300 milhões por meio de CRIopen
2026-08-14Comunicado ao Mercado · Outros Comunicados Não Considerados Fatos RelevantesLançamento do Lake Baikal, 3ª fase do condomínio residencial Golden Lakeopen
2026-08-14Reunião da Administração · Conselho de Administração(i) Apresentação e atualização financeira e de resultados da Companhia (ii) Projetos da Companhia e (iii) Assuntos gerais de interesse da Companhia.open
2026-08-11Comunicado ao Mercado · Outros Comunicados Não Considerados Fatos RelevantesMultiplan anuncia a conclusão da venda de 9,33% do ParkShoppingBarigüiopen
2026-08-10Valores Mobiliários negociados e detidos (art. 11 da Instr. CVM nº 358) · Posição Consolidada—open
2026-08-10Valores Mobiliários negociados e detidos (art. 11 da Instr. CVM nº 358) · Posição Individual - Cia, Controladas e Coligadas—open

The last filings this company sent to the CVM outside its financial statements, newest first, from the regulator's own IPE index. The subject line is the company's own free text. We do not summarise or classify these documents — read the original.

Piotroski F-Score 6/9 (2025) — what each criterion means.

Restated filings for this company

The regulator overwrites the old version; we keep both. Figures in R$ millions: first filing on the left, restatement on the right.

fiscal yearaccountfirst filingrestated
2010BPA 1.01.01794.8683.1
2010BPA 1.01.02no value in the file111.7
2014BPA 16,663.26,771.3
2014BPP 26,663.26,771.3
2014BPA 1.01871.7895.8
2014BPP 2.01492.0516.2
2010DRE 3.02-141.6-124.9
2010DRE 3.03462.8479.4

Every restatement of this company, year by year

This company appears in

Compare

Side by side, with each figure's caveat and how often each company restated its filings.

MULT3 × MGLU3 · MULT3 × RAIZ4 · MULT3 × LREN3 · MULT3 × RADL3 · MULT3 × AMER3 · MULT3 × VBBR3

compare with the sector: MULT3 × JHSF3 × EZTC3

Other companies in Consumer Cyclical

109 more with a page, same CVM sector — a classification of the regulator's, not ours.

Take this into your code

Everything on this page is also JSON: GET /empresas/MULT3/indicadores. WEGE3 is open for testing without a key; for the rest, create a free key (200 calls/day, no card).

Price coverage: 4,151 sessions, 2010-01-04 → 2026-09-25 · methodology · how we verify

Sources: CVM (open data, ODbL) and B3 (COTAHIST). Not affiliated with B3 or the CVM. Not investment advice.

Numbers on this page are live. Data version 2026-09-27-reapresentacao-agreg · page generated 2026-09-27 08:51 UTC. If this does not match /saude, you are reading a cached copy.