PT

Dados B3 › Stocks › MOTV3

Industrials

MOTIVA INFRAESTRUTURA DE MOBILIDADE S.A.

MOTV3 — MOTIVA INFRAESTRUTURA DE MOBILIDADE S.A.

CNPJ 02.846.056/0001-97 · listed classes: MOTV3, CCRO3 · CVM code 18821

Prestadora de serviços públicos por meio de concessões rodoviária, metroviária e aeroportuária, além de prestação de serviços de meio de pagamentos e outros.As filed by the company in its registration form (FCA), reference 2026-01-01 · CVM sector: Emp. Adm. Part. - Serviços Transporte e Logística

Novo Mercadolisting segment
1998founded
São Paulo · SPheadquarters
Privadocontrol
Itaú Corretora de Valoresshare registrar
KPMG Auditores Independentes Ltda.auditor
motiva.com.brinvestor site
R$ 168.3 mavg. daily traded value (63 sessions)

Verdict

Net margin 18.6%; ROIC 12.7%; debt 3.3x EBITDA; P/E 10.5 against 24.3 for the sector; 2025 data, with a relevant recent restatement.

Confidence flag: Incomplete or flagged snapshot

Data for fiscal year 2025, received by the CVM on 2026-02-09; 5 of the 5 core figures published; last restatement recorded in 2024.

Does the company make money?

Is it sound or indebted?

Is the share expensive or cheap relative to the sector and its own history?

Descriptive: number, numeric band and comparison with the sector, the company's own history and the whole universe. Not investment advice. JSON · how the verdict works

Follow MOTV3: get an e-mail when profit turns into loss, debt or margin change band, or the statements are restated. That is all, and you can cancel in one click. See every event already recorded for MOTV3.

Quote

R$ 16.64close of 2026-09-25 · B3 (COTAHIST), updated nightly — the price the API, the MCP and the dump serve

1m +10.2% · 12m +13.4% · YTD +10.5% · 52-week R$ 13.67–17.61

15-minute delayed quote, shown by TradingView — display only: it never enters our API, MCP or dump
Close, weekly, 5 years · return +39.8% (+7.0% a year) · not split-adjustedR$ 16.64 2026-09-25
high 2026-04-17: R$ 17.61low 2025-01-03: R$ 10.102026-09-25: R$ 16.64
2021low R$ 10.10 · high R$ 17.612026

Return by window

1 month3 months1 year2 years5 years10 years
Price+10.2%+15.8%+13.4%+34.5%+38.1%-1.5%
With dividends reinvested+15.1%+20.9%+20.0%+47.9%+63.2%+43.9%
Real, net of inflation (IPCA to 08/2026)+15.2%+21.2%+15.6%+35.5%+26.8%-10.7%
R$ 1,000 would be worthR$ 1,151R$ 1,209R$ 1,200R$ 1,479R$ 1,632R$ 1,439

Closing prices from the base up to 2026-09-25. The starting price is adjusted by the corporate actions checked against the price (the small mark says how many); a jump they do not explain leaves the window blank. Reinvestment buys more shares at the close of the ex-date, with no tax or cost; only the main ticker class. The real line divides the reinvested return by the IPCA accumulated in the window (Banco Central series 433, monthly, edge months pro rata by days); the latest month is only published around the 10th of the following month.

Valuation

Today

R$ 33.6 bnmarket value
close of 2026-09-25 × sharesprice × shares outstanding
R$ 62.9 bnenterprise value
+ net debt 2025market value + net debt
R$ 1.62EPS 2025
profit per sharenet income for the year ÷ shares
R$ 7.82BVPS 2025
book value per shareshareholders' equity ÷ shares
8.7P/E 12m
to 2T26today's market value ÷ net income of the last 12 months (built by identity from the quarterly filings)
1.89P/B 2T26
latest quarterly balancetoday's market value ÷ equity to controlling shareholders at quarter end
23.9%ROE 12m
to 2T26net income of the last 12 months ÷ average equity over the same 12 months
20.6%net margin 12m
to 2T26net income ÷ net revenue, both over the last 12 months
5.8P/FCO 2025
FCO R$ 5.7 bnmarket value ÷ operating cash flow
2.02 bnshares outstandinglatest public count, treasury excluded

Snapshot: today's close over the latest public share count. Cards marked 12m use the last four quarterly filings; the others use the 2025 annual filing. The multiples below are point-in-time: priced on the day the filing became public.

At the filing date (point-in-time)

10.5P/E 2025
price of 2026-02-09 · sector 24.3 · 14 cos. · 7th of 15price ÷ earnings per share for the year
2.2P/B 2025
price of 2026-02-09 · sector 2.1 · 11 cos. · 8th of 12price ÷ book value per share
7.3EV/EBITDA 2025
price of 2026-02-09 · sector 6.4 · 11 cos. · 9th of 12enterprise value on the filing date ÷ EBITDA for the year (other sites use trailing 12 months and today's price)
-11.2%FCF yield 2025
price of 2026-02-09 · sector 11.5% · 11 cos. · 12th of 12(operating cash flow + capex) ÷ market value
22.3%ROE 2025
sector 5.3% · 39 cos. · 6th of 40net income to controlling ÷ average equity
12.7%ROIC 2025
sector 15.1% · 23 cos. · 16th of 24EBIT × (1 − effective tax rate) ÷ average invested capital (gross debt + total equity − cash − investments), goodwill included — /metodologia/roic
P/E, P/B and EV/EBITDA use the price of 2026-02-09 (R$ 17.18), the first one after the 2025 filing became public on 2026-02-09 — point-in-time, not the 31 December price.

By theme, fiscal year 2025

Valuation

P/Receita todaymarket value ÷ net revenue for the year1.78×
EV/Receita todayenterprise value ÷ net revenue3.34×
P/EBITDA todaymarket value ÷ EBITDA3.82×
P/EBIT todaymarket value ÷ EBIT4.62×
EV/EBIT todayenterprise value ÷ EBIT8.66×
Earning yield todaynet income ÷ market value (the inverse of P/E)9.8%

Debt and liquidity

Dívida líquida/PLnet debt ÷ shareholders' equity1.80×
Dívida bruta/PLshort- and long-term borrowings ÷ equity2.29×
Dívida líquida/EBITDAnet debt ÷ EBITDA for the year3.33×
PL/Ativosequity ÷ total assets0.23×
Passivos/Ativos(total assets − equity) ÷ total assets0.77×
Liquidez correntecurrent assets ÷ current liabilities1.54×

Efficiency

Margem brutagross profit ÷ net revenue47.4%
Margem EBITDAEBITDA ÷ net revenue46.7%
Margem EBITEBIT ÷ net revenue38.6%
Margem líquidanet income ÷ net revenue18.6%

Profitability

ROEnet income to controlling ÷ average equity22.3%
ROICEBIT × (1 − effective tax rate) ÷ average invested capital (gross debt + total equity − cash − investments), goodwill included12.7%
ROAnet income ÷ total assets5.4%
Giro do ativonet revenue ÷ total assets0.27×

Growth

Receita, 1 anorevenue this year ÷ previous year − 14.1%
Receita, CAGR 5 anoscompound annual growth of revenue over 5 years13.8%
Lucro, CAGR 5 anoscompound annual growth of net income over 5 years (positive at both ends only)76.6%
EBITDA, CAGR 5 anoscompound annual growth of EBITDA over 5 years (positive at both ends only)14.6%

Standardized accounts and published indicators of the fiscal year; items marked today divide today's market value or enterprise value by an account of that year.

Indicators, year by year

Four indicators as charts and the full table below. A hollow point carries a caveat; a gap is a year without the figure — we never draw a line across a hole. In the table, the arrow opens the path from the figure down to the line in the regulator's file; a cell with ! carries a caveat; a dashed dash is a suppressed figure — hover to see why. Nothing is hidden.

Fact checklist 7 of 9

Nine objective checks with the threshold written in each line and the figure behind it. Descriptive, not a recommendation; the thresholds are ours and are declared.

ROE22.3% 2025
2010: 21.6% — pl_final_sem_media2011: 28.5%2012: 36.1%2013: 40.1%2014: 39.1%2015: 24.1%2016: 44.6%2017: 29.8%2018: 9.6%2019: 17.6%2020: 2.4%2021: 8.7%2022: 41.9%2023: 14.3%2024: 9.6%2025: 22.3%
20102025
ROIC12.7% 2025
2010: 12.4% — capital_final_sem_media2011: 16.9%2012: 16.3%2013: 16.9%2014: 17.1%2015: 12.5%2016: 17.2%2017: 13.5%2018: 6.0% — aliq_travada_452019: 9.8%2020: 5.1% — aliq_travada_452021: 7.8% — aliq_travada_452022: 19.6%2023: 11.1%2024: 7.8%2025: 12.7%
20102025
Net margin18.6% 2025
2010: 14.5%2011: 17.7%2012: 20.7%2013: 22.7%2014: 18.2%2015: 9.3%2016: 16.4%2017: 16.9%2018: 6.5%2019: 13.5%2020: 0.9%2021: 6.6%2022: 22.0%2023: 9.8%2024: 6.0%2025: 18.6%
20102025
Point-in-time P/E10.5x 2025
2011: 7.0x — acoes_do_fre_sem_tesouraria;acoes_defasadas2012: 7.2x — acoes_do_fre_sem_tesouraria;acoes_defasadas2013: 5.3x — acoes_do_fre_sem_tesouraria;acoes_defasadas2015: 25.3x — acoes_do_fre_sem_tesouraria;acoes_defasadas2016: 18.5x — acoes_do_fre_sem_tesouraria;acoes_defasadas2017: 14.4x — acoes_do_fre_sem_tesouraria;acoes_defasadas2018: 31.7x — acoes_do_fre_sem_tesouraria;acoes_defasadas2019: 21.6x — acoes_do_fre_sem_tesouraria;acoes_defasadas2020: 123.0x2021: 36.0x2022: 5.4x2023: 15.9x2024: 18.1x2025: 10.5x
20102025

Full table

indicator2010201120122013201420152016201720182019202020212022202320242025sector
ROE ⟶21.6%!28.5%36.1%40.1%39.1%24.1%44.6%29.8%9.6%17.6%2.4%8.7%41.9%14.3%9.6%22.3%5.3%
ROIC ⟶12.4%!16.9%16.3%16.9%17.1%12.5%17.2%13.5%6.0%!9.8%5.1%!7.8%!19.6%11.1%7.8%12.7%15.1%
ROA ⟶5.3%!7.1%8.8%9.7%8.6%4.0%7.1%6.5%2.1%4.5%0.3%2.2%9.2%3.5%2.3%5.4%1.1%
Gross margin ⟶47.3%55.6%56.2%53.4%44.4%38.1%34.3%37.3%39.8%42.4%34.6%37.9%58.4%42.9%33.7%47.4%25.6%
EBIT margin ⟶36.5%44.3%43.3%45.3%38.7%32.2%43.0%36.9%24.2%33.5%20.6%29.8%52.7%32.9%24.9%38.6%13.6%
Net margin ⟶14.5%17.7%20.7%22.7%18.2%9.3%16.4%16.9%6.5%13.5%0.9%6.6%22.0%9.8%6.0%18.6%2.9%
Revenue growth (1y) ⟶—10.2%12.3%17.4%22.9%14.6%17.9%5.7%-8.0%9.0%-6.6%23.8%56.7%-1.3%15.1%4.1%7.2%
Revenue growth (5y CAGR) ⟶—————12.7%14.3%15.6%10.1%7.4%3.1%4.1%12.7%14.3%15.5%13.8%17.1%
Net debt/EBITDA ⟶2.74x2.28x2.39x2.13x2.49x3.33x2.54x2.39x3.67x2.56x3.07x3.09x1.75x3.01x3.80x3.33x2.39x
Current ratio ⟶0.57x0.47x0.43x0.55x0.56x0.50x0.59x1.09x0.94x1.09x1.07x1.35x1.17x1.30x1.70x1.54x1.41x

In reais, year by year

The three statements behind the ratios — income statement, balance sheet and cash flow — in the standardized lines, consolidated as filed (or parent-only when that is what the company files). EBITDA and net debt follow the published methodology; gross debt, cash and investments and free cash flow are sums the line names spell out.

line20102011201220132014201520162017201820192020202120222023202420252T26TTM
Income statement
Net revenue (R$ bn)4.75.15.86.07.48.510.010.69.710.69.912.219.218.921.818.94.818.8
Cost of goods and services (R$ bn)-2.5-2.3-2.5-2.8-4.1-5.2-6.6-6.6-5.9-6.1-6.5-7.6-8.0-10.8-14.4-9.9-2.6-9.8
Gross profit (R$ bn)2.22.93.23.23.33.23.43.93.94.53.44.611.28.17.38.92.29.0
EBITDA (R$ bn)2.02.73.03.33.63.65.35.13.85.54.56.811.87.87.18.8——
Depreciation and amortization (R$ bn)0.30.40.50.60.70.81.01.21.51.92.43.21.71.61.71.5——
EBIT (operating result) (R$ bn)1.72.32.52.72.92.74.33.92.33.52.03.610.16.25.47.32.57.9
Pre-tax profit (R$ bn)1.11.41.82.12.01.22.52.71.42.30.71.97.03.02.34.11.75.1
Income taxes (R$ bn)-0.4-0.4-0.6-0.7-0.6-0.4-0.8-0.9-0.7-0.9-0.6-1.1-2.8-1.2-1.0-1.0-0.4-1.6
Net income (R$ bn)0.70.91.21.41.30.81.61.80.61.40.10.84.21.91.33.51.44.1
Net income (controlling) (R$ bn)0.70.91.21.41.30.91.71.80.81.40.20.74.11.71.23.31.43.9
Balance sheet
Total assets (R$ bn)12.812.914.314.017.221.724.630.630.833.333.441.450.554.659.171.079.179.1
Current assets (R$ bn)1.71.41.61.82.53.74.26.44.77.18.17.912.611.010.423.927.327.3
Current liabilities (R$ bn)3.02.93.73.34.57.57.25.95.16.57.65.910.88.56.115.515.515.5
Gross debt (short + long term) (R$ bn)6.76.98.28.310.514.116.216.917.019.019.926.829.030.733.937.243.543.5
Cash and investments (R$ bn)1.20.80.91.31.62.32.84.83.05.06.25.88.37.26.77.910.710.7
Net debt (R$ bn)5.56.27.37.08.911.813.412.114.014.013.721.020.823.527.229.3——
Shareholders' equity (R$ bn)3.13.23.43.53.73.94.18.58.48.47.98.611.813.114.016.318.118.1
Cash flow
Operating cash flow (R$ bn)1.41.92.42.52.22.34.23.33.75.04.24.66.56.87.25.7——
Capital expenditures (R$ bn)-0.9-0.7-0.8-1.0-1.8-2.3-2.7-2.0-2.3-1.4-1.2-9.5-3.0-5.4-6.3-9.6——
Free cash flow (FCO + capex) (R$ bn)0.41.21.71.50.40.01.51.41.43.62.9-4.93.51.40.8-3.9——

The two right-hand columns come from the quarterly filing (ITR): the latest quarter alone and the last 12 months (TTM) built by the same identity as the TTM P/E. EBITDA and net debt have no quarterly series here.

The current year, quarter by quarter

As the company filed it in its interim report. The fourth quarter does not exist on its own in that filing — the closed year comes in the annual one, and we do not derive a Q4, so that a figure we computed never sits beside the figures the company reported. Filed on is the date the report became public, and the price is taken from it.

quarterrevenue (R$ m)profit (R$ m)net marginP/E TTMP/Bfiled on
2024T14,694.2337.97.2%17.81.962024-05-06
2024T25,287.0285.45.4%17.71.902024-07-29
2024T35,589.8458.48.2%15.61.832024-10-31
2025T14,595.9549.312.0%18.61.902025-05-05
2025T24,662.3884.419.0%11.91.692025-07-29
2025T36,347.11,419.122.4%10.82.012025-10-29
2026T14,376.0643.014.7%9.31.912026-04-29
2026T24,827.01,402.029.0%7.31.602026-07-29

Full series, every quarter: GET /empresas/MOTV3/trimestres

Dividends

No ex-date or payment scheduled in the base (exchange announcements through 2026-09-21 · filings to the regulator through 2026-09-18).

The latest dividend by MOTV3 was a JCP of R$ 0.7233 per share (record date 2026-09-04, payment 2026-09-17). In the last 12 months: 3 payments adding up to R$ 0.9314 per share. Average yield of the last 5 full years: 2.7%.

typerecord dateex-datepaymentper share
dividend2013-09-262013-09-27—R$ 0.6800
dividend2013-04-182013-04-19—R$ 0.0571

Ex-date is the first trading session after the record date, from our own price history. Payment date comes from the exchange file; CVM marks a date taken from the filing to the regulator. Only the main ticker class.

Record dates in the last 5 years, by month: JanFebMarApr5MayJunJulAug1Sep1Oct1Nov3Dec1

Per year

yearper sharepaymentsyield
2026R$ 0.785024.7%
2025R$ 0.484833.2%
2024R$ 0.417024.1%
2023R$ 0.193321.4%
2022R$ 0.380323.5%
2021R$ 0.166021.4%
2020R$ 0.481823.6%
2019R$ 0.762424.0%
2018R$ 0.594125.3%
2017R$ 0.636623.9%

Yield per year = the year's dividends over the close of its last session; the current year is partial.

Shareholders and free float

44.96%free float
1,002,045,228 sharesshares outstanding held by the market, as filed in the FRE
28,962shareholders
27,603 individuals · 301 companies · 1,058 institutionalcount at the last shareholders meeting, from the FRE
Votorantim S.A +6controlling shareholder
as declared in the FREshareholders the company marks as controlling
100% ONtag along (minimum)
Novo Mercadominimum guaranteed by the listing segment or by law; the bylaws may grant more
shareholdertype% ON% PN% total
Votorantim S.A ctrl agreementPJ10.33%100.00%18.73%
SUCEA PARTICIPAÇÕES S.A. (ANTERIORMENTE CAMARGO CORRÊA INVESTIMENTOS EM INFRA-ESTRUTURA S.A.) ctrl agreementPJ13.32%0.00%12.07%
OPPER INVESTIMENTOS S.A. (ANTIGA SOARES PENIDO CONCESSÕES S.A.) ctrl agreementPJ10.43%0.00%9.45%
Itaúsa S.A. ctrl agreementPJ10.33%0.00%9.36%
BlackRock, Inc.PJ5.01%0.00%4.54%
SOU INVESTIMENTOS LTDA. ctrl agreementPJ1.99%0.00%1.80%
DOIS VALES LTDA. ctrl agreementPJ1.96%0.00%1.77%
SINCRO Participações S.A. (anteriormente denominada CC Investimentos e Participações S.A.) ctrl agreementPJ1.54%0.00%1.39%
Others (market)———40.45%
Treasury shares———0.43%

Direct holdings from the reference form (FRE) filed on 2026-09-04, version 3. The chain of control (who owns the holding) is not reproduced here. Names of individuals appear as in the public filing.

Filings and notices

filedcategorysubjectdocument
2026-09-09Comunicado ao Mercado · Outros Comunicados Não Considerados Fatos RelevantesMovimentação Mensal - Agostoopen
2026-09-08Valores Mobiliários negociados e detidos (art. 11 da Instr. CVM nº 358) · Posição Consolidada—open
2026-09-08Valores Mobiliários negociados e detidos (art. 11 da Instr. CVM nº 358) · Posição Individual - Cia, Controladas e Coligadas—open
2026-09-01Reunião da Administração · Conselho de AdministraçãoDistribuição de Dividendos/Juros sobre Capital Próprioopen
2026-09-01Fato RelevanteConclusão Transação da PLataforma de Aeroportosopen
2026-09-01Comunicado ao Mercado · Outros Comunicados Não Considerados Fatos RelevantesResgate 17ª e 18ª Emissões de Debenturesopen
2026-09-01Aviso aos Acionistas · Outros avisosDividendos/Juros sobre Capital Próprioopen
2026-08-26Fato RelevanteAlteração na Diretoria Executivaopen
2026-08-11Comunicado ao Mercado · Outros Comunicados Não Considerados Fatos RelevantesMovimentação Mensal - Julhoopen
2026-08-10Calendário de Eventos Corporativos—open

The last filings this company sent to the CVM outside its financial statements, newest first, from the regulator's own IPE index. The subject line is the company's own free text. We do not summarise or classify these documents — read the original.

Piotroski F-Score 7/9 (2025) — what each criterion means.

Restated filings for this company

The regulator overwrites the old version; we keep both. Figures in R$ millions: first filing on the left, restatement on the right.

fiscal yearaccountfirst filingrestated
2024DRE 3.0121,783.818,115.9
2024DRE 3.02-14,448.1-11,646.8
2012BPA 114,305.812,711.3
2012BPP 214,305.812,711.3
2024DRE 3.037,335.76,469.1
2024DRE 3.055,428.94,618.9
2012BPP 2.02.015,634.74,869.1
2011BPA 1.01.0130.0763.3

Every restatement of this company, year by year

This company appears in

Compare

Side by side, with each figure's caveat and how often each company restated its filings.

MOTV3 × WEGE3 · MOTV3 × EMBJ3 · MOTV3 × RENT3 · MOTV3 × RAIL3 · MOTV3 × VAMO3 · MOTV3 × WHRL4

compare with the sector: MOTV3 × RAIL3 × AZUL3

Other companies in Industrials

44 more with a page, same CVM sector — a classification of the regulator's, not ours.

Take this into your code

Everything on this page is also JSON: GET /empresas/MOTV3/indicadores. WEGE3 is open for testing without a key; for the rest, create a free key (200 calls/day, no card).

Price coverage: 4,151 sessions, 2010-01-04 → 2026-09-25 · methodology · how we verify

Sources: CVM (open data, ODbL) and B3 (COTAHIST). Not affiliated with B3 or the CVM. Not investment advice.

Numbers on this page are live. Data version 2026-09-27-reapresentacao-agreg · page generated 2026-09-27 12:41 UTC. If this does not match /saude, you are reading a cached copy.